Earnings Estimates

Stock Information

Price (Prev Close): 0.47
Price - 52 Week High: 2.61
Price - 52 Week Low: 0.45
Price Date (Latest): 7/26/21
Median Price Target: 13.88
Diff from Prev Close: 13.41
% Difference: 2,852.13

Analyst Ratings

Mean Recommendation:

2.50

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.65
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.41 0.42 0.39 0.41 2 -- -- --
Annual Dec 21 0.41 0.46 0.36 0.41 2 -- -- --
Quarterly Jun 21 0.09 0.10 0.08 0.09 2 -- -- --
Quarterly Sep 21 0.11 0.14 0.08 0.11 2 -- -- --
Quarterly Dec 21 0.10 0.11 0.09 0.10 2 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.65 0.57 14.71
Annual Dec 19 0.33 0.53 -37.74
Annual Dec 18 3.97 4.14 -4.11
Quarterly Mar 21 0.11 0.10 10.00
Quarterly Dec 20 0.12 0.06 65.00
Quarterly Sep 20 0.10 0.06 40.00
Quarterly Jun 20 0.61 0.03 577.50

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.66
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 1.36 1.44 1.27 1.36 2 -- -- --
Annual Dec 21 1.39 1.50 1.28 1.39 2 -- -- --
Quarterly Jun 21 0.35 0.38 0.32 0.35 2 -- -- --
Quarterly Sep 21 0.35 0.38 0.32 0.35 2 -- -- --
Quarterly Dec 21 0.35 0.37 0.33 0.35 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.66 1.31 26.40
Annual Dec 19 1.25 1.33 -6.02
Annual Dec 18 1.16 1.20 -2.93
Quarterly Mar 21 0.49 0.36 36.11
Quarterly Dec 20 0.40 0.34 18.81
Quarterly Sep 20 0.47 0.26 80.77
Quarterly Jun 20 0.42 0.29 44.83

Reference Information - Dividend Per Share

Last Actual (FY0): 0.97
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.84 0.88 0.80 0.84 2 -- -- --
Annual Dec 21 0.81 0.81 0.80 0.81 2 -- -- --
Quarterly Jun 21 0.20 0.20 0.20 0.20 1 -- -- --
Quarterly Sep 21 0.20 0.20 0.20 0.20 1 -- -- --
Quarterly Dec 21 0.20 0.20 0.20 0.20 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.97 0.84 15.13
Annual Dec 19 1.47 1.47 --
Annual Dec 18 1.47 1.47 --
Quarterly Dec 20 0.20 0.20 --
Quarterly Sep 20 0.20 0.20 --
Quarterly Jun 20 0.20 0.20 --

Reference Information - EBIT

Last Actual (FY0): 35.38
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 43.60 43.60 43.60 43.60 1 -- -- --
Annual Dec 21 42.76 42.76 42.76 42.76 1 -- -- --
Quarterly Jun 21 10.63 10.63 10.63 10.63 1 -- -- --
Quarterly Sep 21 10.88 10.88 10.88 10.88 1 -- -- --
Quarterly Dec 21 10.93 10.93 10.93 10.93 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 35.38 45.56 -22.33
Annual Dec 19 34.10 37.37 -8.73
Annual Dec 18 42.74 43.71 -2.24
Quarterly Mar 21 10.32 10.22 1.01
Quarterly Dec 20 10.19 9.83 3.59
Quarterly Sep 20 9.28 7.86 14.13
Quarterly Jun 20 7.97 8.41 -4.48

Reference Information - EBITDA

Last Actual (FY0): 65.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 74.00 74.00 74.00 74.00 1 -- -- --
Annual Dec 22 71.05 73.67 67.05 71.75 4 -- -- --
Annual Dec 21 70.58 73.64 67.86 70.41 4 -- -- --
Quarterly Jun 21 17.63 18.54 16.61 17.74 3 1 -- 0.00
Quarterly Sep 21 18.36 18.79 17.94 18.36 2 -- -- --
Quarterly Dec 21 18.23 18.82 17.65 18.23 2 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 65.31 63.27 3.24
Annual Dec 19 48.34 64.35 -24.88
Annual Dec 18 65.31 64.76 0.84
Quarterly Mar 21 17.49 16.97 3.08
Quarterly Dec 20 17.26 15.74 9.69
Quarterly Sep 20 15.16 14.72 3.00
Quarterly Jun 20 16.38 15.17 7.95

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.65
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.46 0.50 0.42 0.46 2 -- -- --
Annual Dec 21 0.50 0.54 0.46 0.50 2 -- -- --
Quarterly Jun 21 0.12 0.13 0.10 0.12 2 -- -- --
Quarterly Sep 21 0.14 0.14 0.14 0.14 2 -- -- --
Quarterly Dec 21 0.13 0.14 0.11 0.13 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.65 0.51 28.71
Annual Dec 19 0.33 0.55 -40.00
Annual Dec 18 3.97 4.14 -4.11
Quarterly Mar 21 0.11 0.10 10.00
Quarterly Dec 20 0.12 0.02 100.00
Quarterly Sep 20 0.10 0.06 40.00
Quarterly Jun 20 0.61 0.03 577.50

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 16.49
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 16.45 22.18 10.71 16.45 2 -- -- --
Annual Dec 21 16.23 21.40 11.07 16.23 2 -- -- --
Quarterly Jun 21 3.79 5.01 2.58 3.79 2 -- -- --
Quarterly Sep 21 3.99 5.15 2.83 3.99 2 -- -- --
Quarterly Dec 21 4.08 5.28 2.87 4.08 2 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 16.49 -- --
Annual Dec 19 8.24 14.79 -44.31
Annual Dec 18 104.38 117.21 -10.94
Quarterly Mar 21 2.79 1.95 8.39
Quarterly Dec 20 3.03 -0.29 33.25
Quarterly Sep 20 2.50 1.98 5.17
Quarterly Jun 20 15.49 1.01 144.87

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): 58.84
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 76.00 76.00 76.00 76.00 1 -- -- --
Annual Dec 22 72.04 73.37 70.78 72.00 4 -- -- --
Annual Dec 21 70.02 70.33 69.55 70.09 4 -- -- --
Quarterly Jun 21 17.38 17.50 17.20 17.45 3 -- -- --
Quarterly Sep 21 17.69 17.75 17.62 17.69 2 -- -- --
Quarterly Dec 21 17.81 17.82 17.80 17.81 2 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 58.84 58.55 0.49
Annual Dec 19 59.34 59.10 0.41
Annual Dec 18 64.77 66.15 -2.10
Quarterly Mar 21 17.28 16.97 1.86
Quarterly Dec 20 16.95 14.94 13.42
Quarterly Sep 20 14.23 13.54 5.09
Quarterly Jun 20 13.84 14.50 -4.53

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 0.72 1.15 1.16

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -27.65 -1.22