Earnings Estimates

Stock Information

Price (Prev Close): 3.09
Price - 52 Week High: 4.52
Price - 52 Week Low: 2.43
Price Date (Latest): 11/13/18
Median Price Target: 17.17
Diff from Prev Close: 14.08
% Difference: 455.56

Analyst Ratings

Mean Recommendation:

1.67

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.39
FY0 End Date: 12/1/17
Ind. Annual Div: 1.46
Hist (5 Yr) Growth %: 2.59
Hist (5 Yr) Stability %: 51.86
Yield (%): 47.14

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.97 0.97 0.97 0.97 1 -- -- --
Annual 12/1/19 0.63 0.73 0.53 0.64 3 -- 1 --
Annual 12/1/18 0.60 0.70 0.51 0.59 4 -- 2 -9.24
Quarterly 12/1/18 0.17 0.25 0.09 0.17 4 -- 2 -19.40
Quarterly 3/1/19 0.15 0.17 0.12 0.15 2 -- 1 --
Quarterly 6/1/19 0.17 0.18 0.16 0.17 2 -- 1 --
Quarterly 9/1/19 0.19 0.19 0.18 0.19 2 -- 1 --
Long Term Growth 5.00 5.00 5.00 5.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.39 0.33 18.18
Annual 12/1/16 0.41 0.03 1,266.67
Annual 12/1/15 0.24 0.01 4,700.00
Quarterly 9/1/18 0.10 0.13 -21.57
Quarterly 6/1/18 0.12 0.14 -11.11
Quarterly 3/1/18 0.19 0.14 32.56
Quarterly 12/1/17 0.17 0.14 25.93

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.25
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.72 1.87 1.56 1.72 2 -- 1 --
Annual 12/1/19 1.46 1.51 1.39 1.48 4 -- 1 --
Annual 12/1/18 1.20 1.33 1.02 1.23 4 -- 1 --
Quarterly 12/1/18 0.31 0.36 0.27 0.31 4 -- 1 --
Quarterly 3/1/19 0.35 0.37 0.33 0.35 2 -- 1 --
Quarterly 6/1/19 0.37 0.37 0.36 0.37 2 -- 2 -2.74
Quarterly 9/1/19 0.38 0.38 0.38 0.38 2 -- 2 --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.25 1.27 -1.32
Annual 12/1/16 1.25 1.30 -4.14
Annual 12/1/15 1.14 1.33 -14.45
Quarterly 9/1/18 0.34 0.33 2.26
Quarterly 6/1/18 0.39 0.31 24.80
Quarterly 3/1/18 0.48 0.34 39.81
Quarterly 12/1/17 0.51 0.33 56.12

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.65 1.69 1.60 1.65 2 -- 1 --
Annual 12/1/19 1.55 1.60 1.47 1.57 4 -- -- --
Annual 12/1/18 1.49 1.51 1.47 1.49 4 -- 1 --
Quarterly 12/1/18 0.39 0.40 0.37 0.39 4 -- -- --
Quarterly 3/1/19 0.38 0.38 0.37 0.38 2 -- -- --
Quarterly 6/1/19 0.38 0.38 0.37 0.38 2 -- -- --
Quarterly 9/1/19 0.38 0.38 0.37 0.38 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1.35 -- --
Annual 12/1/15 1.24 -- --
Quarterly 9/1/18 0.37 -- --
Quarterly 6/1/18 0.37 -- --
Quarterly 3/1/18 0.37 -- --
Quarterly 12/1/17 0.36 -- --

Reference Information - EBIT

Last Actual (FY0): 31.27
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 65.57 79.14 52.00 65.57 2 -- -- --
Annual 12/1/19 55.61 66.57 46.46 54.71 4 -- 1 --
Annual 12/1/18 45.34 49.82 41.69 44.93 4 -- 1 --
Quarterly 12/1/18 12.79 14.55 10.03 13.28 4 -- 1 --
Quarterly 3/1/19 12.78 14.89 10.68 12.78 2 -- -- --
Quarterly 6/1/19 13.83 16.34 11.33 13.83 2 -- -- --
Quarterly 9/1/19 14.69 17.41 11.98 14.69 2 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 31.27 -- --
Annual 12/1/16 22.97 -- --
Annual 12/1/15 10.10 -- --
Quarterly 9/1/18 11.21 -- --
Quarterly 6/1/18 10.95 -- --
Quarterly 3/1/18 9.50 -- --
Quarterly 12/1/17 9.33 -- --

Reference Information - EBITDA

Last Actual (FY0): 44.81
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 88.55 106.70 70.40 88.55 2 -- -- --
Annual 12/1/19 83.77 89.37 78.40 83.66 4 -- 1 --
Annual 12/1/18 67.81 69.35 65.50 68.20 4 -- 1 --
Quarterly 12/1/18 18.44 20.22 16.00 18.77 4 -- 1 --
Quarterly 3/1/19 20.74 20.74 20.74 20.74 1 -- -- --
Quarterly 6/1/19 21.87 21.87 21.87 21.87 1 -- -- --
Quarterly 9/1/19 22.94 22.94 22.94 22.94 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 44.81 -- --
Annual 12/1/16 34.16 -- --
Annual 12/1/15 17.19 -- --
Quarterly 9/1/18 17.31 -- --
Quarterly 6/1/18 16.49 -- --
Quarterly 3/1/18 15.47 -- --
Quarterly 12/1/17 13.04 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.53
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.97 0.97 0.97 0.97 1 -- -- --
Annual 12/1/19 0.67 0.85 0.53 0.64 3 -- 1 -26.24
Annual 12/1/18 0.60 0.70 0.51 0.59 4 -- 1 -17.65
Quarterly 12/1/18 0.17 0.25 0.09 0.17 4 -- 1 -49.25
Quarterly 3/1/19 0.15 0.18 0.12 0.15 2 -- -- --
Quarterly 6/1/19 0.18 0.20 0.16 0.18 2 -- -- --
Quarterly 9/1/19 0.21 0.23 0.19 0.21 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.53 -- --
Annual 12/1/16 0.41 -- --
Annual 12/1/15 0.07 -- --
Quarterly 9/1/18 3.71 -- --
Quarterly 6/1/18 0.12 -- --
Quarterly 3/1/18 0.19 -- --
Quarterly 12/1/17 0.31 -- --

Reference Information - Net Debt

Last Actual (FY0): 482.06
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,061.04 1,061.04 1,061.04 1,061.04 1 -- 1 --
Annual 12/1/19 907.92 907.92 907.92 907.92 1 -- 1 --
Annual 12/1/18 755.06 755.06 755.06 755.06 1 -- 1 --
Quarterly 12/1/18 755.06 755.06 755.06 755.06 1 -- 1 --
Quarterly 3/1/19 793.30 793.30 793.30 793.30 1 -- 1 --
Quarterly 6/1/19 831.42 831.42 831.42 831.42 1 -- 1 --
Quarterly 9/1/19 869.39 869.39 869.39 869.39 1 -- 1 --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 482.06 609.15 -20.86
Annual 12/1/16 334.22 398.52 -16.13
Annual 12/1/15 231.02 188.90 22.30
Quarterly 9/1/18 359.32 700.08 -48.67
Quarterly 6/1/18 506.12 693.02 -26.97
Quarterly 3/1/18 520.02 599.17 -13.21
Quarterly 12/1/17 482.06 609.15 -20.86

Reference Information - Net Income

Last Actual (FY0): 8.95
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 33.05 40.20 25.90 33.05 2 -- -- --
Annual 12/1/19 24.48 28.64 20.16 24.57 4 1 -- --
Annual 12/1/18 19.30 24.96 15.44 17.49 3 -- -- --
Quarterly 12/1/18 5.35 6.31 4.34 5.37 4 -- -- --
Quarterly 3/1/19 3.93 3.93 3.93 3.93 1 -- -- --
Quarterly 6/1/19 4.95 4.95 4.95 4.95 1 -- -- --
Quarterly 9/1/19 5.59 5.59 5.59 5.59 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 8.95 -- --
Annual 12/1/16 7.10 -- --
Annual 12/1/15 2.61 -- --
Quarterly 9/1/18 2.90 -- --
Quarterly 6/1/18 2.97 -- --
Quarterly 3/1/18 6.74 -- --
Quarterly 12/1/17 3.86 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 52.63
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 92.70 111.20 74.20 92.70 2 -- -- --
Annual 12/1/19 85.11 92.22 78.71 84.76 4 -- 2 --
Annual 12/1/18 68.95 70.60 67.36 68.93 4 -- 2 --
Quarterly 12/1/18 18.62 19.55 17.31 18.80 4 -- 2 --
Quarterly 3/1/19 19.97 21.26 18.68 19.97 2 -- 1 --
Quarterly 6/1/19 20.93 22.55 19.32 20.93 2 -- 1 --
Quarterly 9/1/19 21.84 23.65 20.02 21.84 2 -- 1 --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 52.63 53.80 -2.19
Annual 12/1/16 42.40 38.49 10.15
Annual 12/1/15 27.79 21.04 32.08
Quarterly 9/1/18 17.56 18.43 -4.71
Quarterly 6/1/18 16.80 16.83 -0.22
Quarterly 3/1/18 15.70 16.51 -4.91
Quarterly 12/1/17 14.48 15.52 -6.71

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 5.19 7.86 0.66
FY1 4.88 17.63 0.28
FY2 3.19 -9.28 -0.34

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 52.56 253.84 0.43
FY2/FY1 6.44 21.57 0.88
FY3/FY2 6.44 21.57 0.88