Earnings Estimates

Stock Information

Price (Prev Close): 0.55
Price - 52 Week High: 6.55
Price - 52 Week Low: 0.46
Price Date (Latest): 12/4/20
Median Price Target: 11.80
Diff from Prev Close: 11.25
% Difference: 2,053.28

Analyst Ratings

Mean Recommendation:

2.60

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.33
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.67 0.67 0.67 0.67 1 1 -- 252.63
Annual 12/1/21 0.47 0.66 0.34 0.41 3 3 -- 144.16
Annual 12/1/20 0.57 0.69 0.41 0.60 3 2 1 4.94
Quarterly 3/1/21 0.16 0.16 0.16 0.16 1 1 -- 300.00
Quarterly 6/1/21 0.16 0.16 0.16 0.16 1 1 -- 166.67
Quarterly 9/1/21 0.17 0.17 0.17 0.17 1 1 -- 240.00
Quarterly 12/1/20 0.06 0.16 -0.12 0.09 4 3 1 46.67

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.33 0.53 -37.74
Annual 12/1/18 3.97 4.14 -4.11
Annual 12/1/17 0.39 0.33 18.18
Quarterly 9/1/20 0.10 0.06 40.00
Quarterly 6/1/20 0.61 0.03 577.50
Quarterly 3/1/20 -0.18 0.09 -267.50
Quarterly 12/1/19 -0.08 0.11 -170.18

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.25
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.36 1.36 1.36 1.36 1 1 -- 34.65
Annual 12/1/21 1.33 1.42 1.19 1.38 3 2 1 14.66
Annual 12/1/20 1.31 1.32 1.30 1.32 3 3 -- 12.89
Quarterly 3/1/21 0.34 0.34 0.34 0.34 1 1 -- 54.55
Quarterly 6/1/21 0.34 0.34 0.34 0.34 1 1 -- 41.67
Quarterly 9/1/21 0.35 0.35 0.35 0.35 1 1 -- 52.17
Quarterly 12/1/20 0.34 0.35 0.32 0.34 3 3 -- 26.25

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.25 1.33 -6.02
Annual 12/1/18 1.16 1.20 -2.93
Annual 12/1/17 1.25 1.27 -1.32
Quarterly 9/1/20 0.47 0.26 80.77
Quarterly 6/1/20 0.42 0.29 44.83
Quarterly 3/1/20 0.37 0.31 20.65
Quarterly 12/1/19 0.38 0.36 5.56

Reference Information - Dividend Per Share

Last Actual (FY0): 1.47
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.80 0.80 0.80 0.80 1 -- 1 -11.80
Annual 12/1/21 0.80 0.81 0.80 0.80 4 -- 1 -1.08
Annual 12/1/20 0.84 0.97 0.80 0.80 4 -- -- --
Quarterly 3/1/21 0.20 0.20 0.20 0.20 1 -- -- --
Quarterly 6/1/21 0.20 0.20 0.20 0.20 1 -- 1 -6.98
Quarterly 9/1/21 0.20 0.20 0.20 0.20 1 -- 1 -4.76
Quarterly 12/1/20 0.20 0.20 0.20 0.20 4 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.47 1.47 --
Annual 12/1/18 1.47 1.47 --
Annual 12/1/17 1.43 1.46 -1.83
Quarterly 9/1/20 0.20 0.20 --
Quarterly 6/1/20 0.20 0.20 --
Quarterly 3/1/20 0.36 0.26 40.26
Quarterly 12/1/19 0.37 0.37 -0.36

Reference Information - EBIT

Last Actual (FY0): 34.10
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 47.39 54.36 40.42 47.39 2 -- -- 17.25
Annual 12/1/21 43.07 53.38 37.54 38.30 3 2 -- 25.81
Annual 12/1/20 42.22 55.18 35.55 35.93 3 2 -- 28.10
Quarterly 3/1/21 8.93 8.93 8.93 8.93 1 -- -- --
Quarterly 6/1/21 9.43 9.43 9.43 9.43 1 -- -- --
Quarterly 9/1/21 9.44 9.44 9.44 9.44 1 -- -- --
Quarterly 12/1/20 9.47 9.83 9.10 9.47 2 1 -- 18.77

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 34.10 37.37 -8.73
Annual 12/1/18 42.74 43.71 -2.24
Annual 12/1/17 31.27 33.26 -5.97
Quarterly 9/1/20 9.28 7.86 14.13
Quarterly 6/1/20 7.97 8.41 -4.48
Quarterly 3/1/20 9.05 10.54 -14.17
Quarterly 12/1/19 7.69 10.27 -25.19

Reference Information - EBITDA

Last Actual (FY0): 48.34
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 62.01 65.52 58.50 62.01 2 -- -- -5.36
Annual 12/1/21 62.23 66.19 57.10 62.82 4 2 1 2.56
Annual 12/1/20 63.27 64.25 62.14 63.34 4 3 -- 1.22
Quarterly 3/1/21 15.77 15.77 15.77 15.77 1 -- -- --
Quarterly 6/1/21 15.94 15.94 15.94 15.94 1 -- -- --
Quarterly 9/1/21 16.07 16.07 16.07 16.07 1 -- -- --
Quarterly 12/1/20 15.65 16.20 15.36 15.53 4 2 1 4.79

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 48.34 64.35 -24.88
Annual 12/1/18 65.31 64.76 0.84
Annual 12/1/17 44.81 48.92 -8.40
Quarterly 9/1/20 15.16 14.72 3.00
Quarterly 6/1/20 16.38 15.17 7.95
Quarterly 3/1/20 16.51 16.86 -2.12
Quarterly 12/1/19 11.55 17.10 -32.43

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.33
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.19 0.19 0.19 0.19 1 -- -- --
Annual 12/1/21 0.34 0.41 0.19 0.38 4 3 -- 60.71
Annual 12/1/20 0.52 0.60 0.41 0.54 3 1 1 -4.91
Quarterly 3/1/21 0.04 0.04 0.04 0.04 1 -- -- --
Quarterly 6/1/21 0.06 0.06 0.06 0.06 1 -- -- --
Quarterly 9/1/21 0.05 0.05 0.05 0.05 1 -- -- --
Quarterly 12/1/20 0.03 0.10 -0.12 0.07 4 2 1 -26.67

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.33 0.55 -40.00
Annual 12/1/18 3.97 4.14 -4.11
Annual 12/1/17 0.53 0.47 13.98
Quarterly 9/1/20 0.10 0.06 40.00
Quarterly 6/1/20 0.61 0.03 577.50
Quarterly 3/1/20 -0.18 0.09 -270.00
Quarterly 12/1/19 -0.08 0.11 -170.18

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 461.52 461.52 461.52 461.52 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 8.24
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 9.85 9.85 9.85 9.85 1 -- -- --
Annual 12/1/21 11.35 16.97 8.30 8.77 3 1 -- 21.40
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 1.76 1.76 1.76 1.76 1 -- -- --
Quarterly 6/1/21 2.14 2.14 2.14 2.14 1 -- -- --
Quarterly 9/1/21 2.09 2.09 2.09 2.09 1 -- -- --
Quarterly 12/1/20 0.46 2.48 -3.06 1.97 3 1 1 -63.04

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 8.24 14.79 -44.31
Annual 12/1/18 104.38 117.21 -10.94
Annual 12/1/17 8.95 11.22 -20.22
Quarterly 9/1/20 2.50 1.98 5.17
Quarterly 6/1/20 15.49 1.01 144.87
Quarterly 3/1/20 -4.54 1.61 -61.45
Quarterly 12/1/19 -2.14 3.07 -52.11

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 59.34
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 66.35 73.00 59.69 66.35 2 1 -- 3.36
Annual 12/1/21 62.98 68.00 58.52 62.70 4 4 -- 9.58
Annual 12/1/20 58.55 60.00 57.60 58.31 4 4 -- 3.94
Quarterly 3/1/21 14.45 14.59 14.31 14.45 2 1 -- 1.80
Quarterly 6/1/21 14.74 14.80 14.68 14.74 2 1 -- 2.36
Quarterly 9/1/21 14.86 14.87 14.85 14.86 2 1 -- 2.34
Quarterly 12/1/20 14.77 15.71 14.11 14.63 4 3 -- 8.22

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 59.34 59.10 0.41
Annual 12/1/18 64.77 66.15 -2.10
Annual 12/1/17 52.63 53.80 -2.19
Quarterly 9/1/20 14.23 13.54 5.09
Quarterly 6/1/20 13.84 14.50 -4.53
Quarterly 3/1/20 15.68 15.80 -0.78
Quarterly 12/1/19 15.52 15.29 1.50

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 1.66 0.97 1.17

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 6.92 -17.06 42.55