Earnings Estimates

Stock Information

Price (Prev Close): 0.97
Price - 52 Week High: 4.00
Price - 52 Week Low: 0.42
Price Date (Latest): 9/20/19
Median Price Target: 17.83
Diff from Prev Close: 16.86
% Difference: 1,738.49

Analyst Ratings

Mean Recommendation:

1.80

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.95 0.95 0.95 0.95 1 -- -- --
Annual 12/1/20 0.65 0.76 0.52 0.66 4 -- -- --
Annual 12/1/19 0.63 0.66 0.59 0.64 4 -- -- --
Quarterly 3/1/20 0.15 0.15 0.14 0.15 2 -- -- --
Quarterly 6/1/20 0.17 0.17 0.17 0.17 2 -- -- --
Quarterly 9/1/19 0.12 0.13 0.11 0.13 4 -- -- --
Quarterly 12/1/19 0.13 0.14 0.12 0.14 4 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.97 4.14 -4.11
Annual 12/1/17 0.39 0.33 18.18
Annual 12/1/16 0.41 0.03 380.00
Quarterly 6/1/19 0.23 0.10 133.33
Quarterly 3/1/19 0.15 0.19 -22.41
Quarterly 12/1/18 -0.21 0.12 -271.43
Quarterly 9/1/18 3.71 0.13 2,809.80

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.16
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.67 1.67 1.67 1.67 1 -- -- --
Annual 12/1/20 1.56 1.62 1.50 1.57 4 -- -- 1.20
Annual 12/1/19 1.34 1.38 1.30 1.34 4 -- -- -1.94
Quarterly 3/1/20 0.37 0.37 0.36 0.37 2 -- -- --
Quarterly 6/1/20 0.38 0.39 0.37 0.38 2 -- -- --
Quarterly 9/1/19 0.34 0.35 0.33 0.35 4 -- -- -1.41
Quarterly 12/1/19 0.35 0.35 0.35 0.35 4 -- -- -0.96

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.16 1.20 -2.93
Annual 12/1/17 1.25 1.27 -1.32
Annual 12/1/16 1.25 1.30 -4.14
Quarterly 6/1/19 0.34 0.34 0.18
Quarterly 3/1/19 0.32 0.33 -1.66
Quarterly 12/1/18 0.01 0.30 -96.64
Quarterly 9/1/18 0.34 0.33 2.26

Reference Information - Dividend Per Share

Last Actual (FY0): 1.47
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.58 1.58 1.58 1.58 1 -- -- --
Annual 12/1/20 1.49 1.53 1.47 1.47 4 -- -- --
Annual 12/1/19 1.47 1.47 1.47 1.47 3 -- -- --
Quarterly 3/1/20 0.37 0.37 0.37 0.37 1 -- -- --
Quarterly 6/1/20 0.37 0.37 0.37 0.37 1 -- -- --
Quarterly 9/1/19 0.37 0.37 0.37 0.37 3 -- -- 0.09
Quarterly 12/1/19 0.37 0.37 0.37 0.37 3 -- -- 0.09

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.47 1.47 --
Annual 12/1/17 1.43 1.46 -1.83
Annual 12/1/16 1.35 1.35 -0.21
Quarterly 6/1/19 0.37 0.37 --
Quarterly 3/1/19 0.37 0.37 -0.45
Quarterly 12/1/18 0.37 0.37 -0.27
Quarterly 9/1/18 0.37 0.37 -0.27

Reference Information - EBIT

Last Actual (FY0): 42.74
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 44.12 44.46 43.79 44.12 2 -- -- -4.02
Annual 12/1/19 38.30 38.41 38.19 38.30 2 -- -- -5.68
Quarterly 9/1/19 10.15 10.34 9.96 10.15 2 -- -- -5.70
Quarterly 12/1/19 10.46 10.54 10.38 10.46 2 -- -- -3.72

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 42.74 43.71 -2.24
Annual 12/1/17 31.27 33.26 -5.97
Annual 12/1/16 22.97 21.62 6.21
Quarterly 6/1/19 9.66 10.83 -10.82
Quarterly 3/1/19 8.40 10.01 -16.08
Quarterly 12/1/18 9.63 11.38 -15.35
Quarterly 9/1/18 11.21 12.29 -8.83

Reference Information - EBITDA

Last Actual (FY0): 65.31
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 70.63 75.51 63.90 71.56 4 -- -- --
Annual 12/1/19 64.25 64.97 63.82 64.10 4 -- -- --
Quarterly 9/1/19 16.07 16.28 15.86 16.08 3 -- -- -2.13
Quarterly 12/1/19 16.72 17.14 16.42 16.59 3 -- -- -1.37

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 65.31 64.76 0.84
Annual 12/1/17 44.81 48.92 -8.40
Annual 12/1/16 34.16 35.39 -3.48
Quarterly 6/1/19 13.12 15.90 -17.50
Quarterly 3/1/19 15.43 15.52 -0.55
Quarterly 12/1/18 16.04 15.62 2.69
Quarterly 9/1/18 17.31 17.69 -2.18

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.61 0.68 0.52 0.64 3 -- -- --
Annual 12/1/19 0.62 0.66 0.59 0.62 3 -- -- --
Quarterly 3/1/20 0.14 0.14 0.14 0.14 1 -- -- --
Quarterly 6/1/20 0.17 0.17 0.17 0.17 1 -- -- --
Quarterly 9/1/19 0.12 0.13 0.11 0.12 3 -- -- --
Quarterly 12/1/19 0.13 0.14 0.12 0.13 3 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.97 4.14 -4.11
Annual 12/1/17 0.53 0.47 13.98
Annual 12/1/16 0.41 0.05 356.67
Quarterly 6/1/19 0.23 0.11 109.09
Quarterly 3/1/19 0.15 0.22 -31.82
Quarterly 12/1/18 -0.21 0.13 -261.54
Quarterly 9/1/18 3.71 0.13 2,809.80

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 104.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 21.24 28.93 13.17 21.63 3 -- -- --
Annual 12/1/19 16.36 17.67 15.05 16.36 2 -- -- --
Quarterly 9/1/19 3.89 5.85 2.19 3.62 3 -- -- --
Quarterly 12/1/19 4.46 6.32 3.17 3.89 3 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 104.38 117.21 -10.94
Annual 12/1/17 8.95 11.22 -20.22
Annual 12/1/16 7.10 1.85 52.51
Quarterly 6/1/19 5.95 3.95 19.94
Quarterly 3/1/19 3.76 7.05 -32.90
Quarterly 12/1/18 -5.26 5.25 -105.15
Quarterly 9/1/18 102.94 4.15 987.96

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 64.77
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 67.43 68.00 67.16 67.29 4 -- -- --
Annual 12/1/19 60.33 61.30 59.00 60.50 4 -- -- --
Quarterly 3/1/20 16.41 16.41 16.41 16.41 1 -- -- -0.42
Quarterly 6/1/20 16.68 16.68 16.68 16.68 1 -- -- -1.06
Quarterly 9/1/19 15.33 15.50 15.03 15.45 3 -- -- -0.83
Quarterly 12/1/19 16.02 16.39 15.50 16.19 3 -- -- -0.27

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 64.77 66.15 -2.10
Annual 12/1/17 52.63 53.80 -2.19
Annual 12/1/16 42.40 38.49 10.15
Quarterly 6/1/19 15.03 15.18 -1.03
Quarterly 3/1/19 14.39 15.24 -5.53
Quarterly 12/1/18 14.71 16.13 -8.79
Quarterly 9/1/18 17.56 18.43 -4.71

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 0.24 1.53 1.49

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -84.72 2.77 46.15