Earnings Estimates

Stock Information

Price (Prev Close): 2.71
Price - 52 Week High: 9.54
Price - 52 Week Low: 2.43
Price Date (Latest): 5/23/18
Median Price Target: 18.17
Diff from Prev Close: 15.46
% Difference: 570.36

Analyst Ratings

Mean Recommendation:

1.67

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.39
FY0 End Date: 12/1/17
Ind. Annual Div: 1.46
Hist (5 Yr) Growth %: 6.81
Hist (5 Yr) Stability %: 59.55
Yield (%): 53.75

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.87 1.04 0.76 0.82 3 -- 2 --
Annual 12/1/18 0.71 0.82 0.60 0.71 2 1 1 -0.47
Quarterly 6/1/18 0.14 0.15 0.12 0.14 2 -- 2 -16.05
Quarterly 9/1/18 0.17 0.19 0.14 0.17 2 -- 2 -9.09
Quarterly 12/1/18 0.23 0.30 0.15 0.23 2 1 1 2.22
Quarterly 3/1/19 0.19 0.22 0.15 0.19 2 -- 2 --
Long Term Growth 5.00 5.00 5.00 5.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.39 0.33 18.18
Annual 12/1/16 0.41 0.03 1,266.67
Annual 12/1/15 0.24 0.01 4,700.00
Quarterly 3/1/18 0.19 0.14 32.56
Quarterly 12/1/17 0.17 0.14 25.93
Quarterly 9/1/17 0.08 0.11 -23.81
Quarterly 6/1/17 0.05 0.13 -61.54

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.25
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.59 1.59 1.59 1.59 1 -- -- 1.26
Annual 12/1/19 1.54 1.82 1.39 1.48 4 -- 3 -9.56
Annual 12/1/18 1.37 1.56 1.19 1.36 4 -- 2 -4.08
Quarterly 6/1/18 0.31 0.35 0.29 0.31 4 -- 3 -8.80
Quarterly 9/1/18 0.35 0.43 0.31 0.33 4 1 2 -2.64
Quarterly 12/1/18 0.37 0.48 0.32 0.34 4 1 2 -3.40
Quarterly 3/1/19 0.36 0.37 0.35 0.36 2 -- 2 -1.39

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.25 1.27 -1.32
Annual 12/1/16 1.25 1.30 -4.14
Annual 12/1/15 1.14 1.33 -14.45
Quarterly 3/1/18 0.48 0.34 39.81
Quarterly 12/1/17 0.51 0.33 56.12
Quarterly 9/1/17 0.33 0.31 6.45
Quarterly 6/1/17 0.32 0.30 6.67

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.61 1.61 1.61 1.61 1 -- -- 1.06
Annual 12/1/19 1.54 1.60 1.49 1.54 5 -- 3 -1.57
Annual 12/1/18 1.50 1.51 1.49 1.50 3 -- 3 -0.50
Quarterly 6/1/18 0.37 0.37 0.37 0.37 3 -- 2 -0.90
Quarterly 9/1/18 0.38 0.39 0.37 0.37 3 -- 2 -0.82
Quarterly 12/1/18 0.38 0.40 0.37 0.38 3 -- 2 -1.22
Quarterly 3/1/19 0.37 0.38 0.37 0.37 3 -- 2 -1.96

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1.35 -- --
Annual 12/1/15 1.24 -- --
Quarterly 3/1/18 0.37 -- --
Quarterly 12/1/17 0.36 -- --
Quarterly 9/1/17 0.36 -- --
Quarterly 6/1/17 0.36 -- --

Reference Information - EBIT

Last Actual (FY0): 31.27
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 80.63 80.63 80.63 80.63 1 -- -- 1.87
Annual 12/1/19 58.33 68.00 51.33 56.99 4 -- 2 0.25
Annual 12/1/18 48.30 51.00 44.71 49.19 3 -- 2 -0.81
Quarterly 6/1/18 11.23 12.10 10.79 10.79 3 -- 2 -3.37
Quarterly 9/1/18 12.98 13.88 11.64 13.43 3 -- 2 3.86
Quarterly 12/1/18 14.24 15.47 12.36 14.90 3 -- 2 4.06
Quarterly 3/1/19 13.56 15.25 11.88 13.56 2 -- 2 0.26

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 31.27 -- --
Annual 12/1/16 22.97 -- --
Annual 12/1/15 10.10 -- --
Quarterly 3/1/18 9.50 -- --
Quarterly 12/1/17 9.33 -- --
Quarterly 9/1/17 8.28 -- --
Quarterly 6/1/17 7.08 -- --

Reference Information - EBITDA

Last Actual (FY0): 44.81
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 111.07 111.07 111.07 111.07 1 -- -- 2.52
Annual 12/1/19 82.27 92.36 75.60 79.53 5 3 1 2.54
Annual 12/1/18 68.88 74.17 65.57 67.89 5 2 2 3.85
Quarterly 6/1/18 16.15 16.70 15.84 16.19 5 1 3 0.01
Quarterly 9/1/18 17.78 19.13 17.01 17.42 5 2 2 3.04
Quarterly 12/1/18 18.95 20.54 17.90 18.81 5 3 1 3.38
Quarterly 3/1/19 19.09 20.38 17.80 19.09 2 -- 2 -1.58

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 44.81 -- --
Annual 12/1/16 34.16 -- --
Annual 12/1/15 17.19 -- --
Quarterly 3/1/18 15.47 -- --
Quarterly 12/1/17 13.04 -- --
Quarterly 9/1/17 12.11 -- --
Quarterly 6/1/17 10.15 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.53
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.01 1.20 0.82 1.01 2 -- -- -6.44
Annual 12/1/18 0.78 0.78 0.78 0.78 1 -- -- --
Quarterly 6/1/18 0.18 0.18 0.18 0.18 1 -- -- --
Quarterly 9/1/18 0.22 0.22 0.22 0.22 1 -- -- --
Quarterly 12/1/18 0.25 0.25 0.25 0.25 1 -- -- --
Quarterly 3/1/19 0.27 0.27 0.27 0.27 1 -- -- 11.11

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.53 -- --
Annual 12/1/16 0.41 -- --
Annual 12/1/15 0.07 -- --
Quarterly 3/1/18 0.19 -- --
Quarterly 12/1/17 0.31 -- --
Quarterly 9/1/17 0.08 -- --
Quarterly 6/1/17 0.05 -- --

Reference Information - Net Debt

Last Actual (FY0): 482.06
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,066.37 1,066.37 1,066.37 1,066.37 1 -- -- 4.92
Annual 12/1/19 915.94 915.94 915.94 915.94 1 1 -- 5.89
Annual 12/1/18 764.56 764.56 764.56 764.56 1 1 -- 7.30
Quarterly 6/1/18 693.02 693.02 693.02 693.02 1 1 -- 8.21
Quarterly 9/1/18 728.76 728.76 728.76 728.76 1 1 -- 7.73
Quarterly 12/1/18 764.56 764.56 764.56 764.56 1 1 -- 7.30
Quarterly 3/1/19 802.43 802.43 802.43 802.43 1 1 -- 6.89

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 482.06 609.15 -20.86
Annual 12/1/16 334.22 398.52 -16.13
Annual 12/1/15 231.02 188.90 22.30
Quarterly 3/1/18 520.02 599.17 -13.21
Quarterly 12/1/17 482.06 609.15 -20.86
Quarterly 9/1/17 431.38 502.82 -14.21
Quarterly 6/1/17 383.79 444.66 -13.69

Reference Information - Net Income

Last Actual (FY0): 8.95
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 29.12 29.12 29.12 29.12 1 -- -- -4.74
Annual 12/1/19 28.31 36.48 20.91 26.21 5 -- 3 -6.47
Annual 12/1/18 22.23 27.39 13.64 23.94 4 1 2 -2.17
Quarterly 6/1/18 4.57 6.34 2.79 4.57 4 -- 3 -22.54
Quarterly 9/1/18 5.81 7.19 4.16 5.95 4 -- 3 -9.42
Quarterly 12/1/18 6.65 8.73 4.78 6.54 4 -- 3 -9.40
Quarterly 3/1/19 6.21 7.71 4.72 6.21 2 -- 2 -5.24

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 8.95 -- --
Annual 12/1/16 7.10 -- --
Annual 12/1/15 2.61 -- --
Quarterly 3/1/18 6.74 -- --
Quarterly 12/1/17 3.86 -- --
Quarterly 9/1/17 1.87 -- --
Quarterly 6/1/17 1.07 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 52.63
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 114.03 114.03 114.03 114.03 1 -- -- 1.48
Annual 12/1/19 87.33 95.00 79.03 88.05 5 3 2 0.92
Annual 12/1/18 70.73 75.25 67.93 70.16 5 -- 5 -2.39
Quarterly 6/1/18 16.99 17.67 16.38 17.00 5 -- 1 -2.88
Quarterly 9/1/18 18.58 20.20 17.45 18.52 5 -- 2 0.29
Quarterly 12/1/18 19.95 22.15 18.00 20.13 5 -- 2 0.22
Quarterly 3/1/19 20.64 21.95 18.65 21.32 3 1 1 1.72

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 52.63 53.80 -2.19
Annual 12/1/16 42.40 38.49 10.15
Annual 12/1/15 27.79 21.04 32.08
Quarterly 3/1/18 15.70 16.51 -4.91
Quarterly 12/1/17 14.48 15.52 -6.71
Quarterly 9/1/17 13.50 14.13 -4.49
Quarterly 6/1/17 12.80 13.56 -5.57

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 3.82 25.25 0.15
FY1 3.10 117.86 0.03
FY2 -- -- --

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 82.05 28.84 1.41
FY2/FY1 23.00 -77.64 5.50
FY3/FY2 23.00 -77.64 5.50