Earnings Estimates

Stock Information

Price (Prev Close): 0.94
Price - 52 Week High: 6.46
Price - 52 Week Low: 0.46
Price Date (Latest): 3/2/21
Median Price Target: 12.00
Diff from Prev Close: 11.06
% Difference: 1,176.60

Analyst Ratings

Mean Recommendation:

2.60

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.65
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.51 0.67 0.35 0.51 2 -- -- -23.88
Annual Dec 21 0.52 0.66 0.37 0.52 2 1 -- 9.57
Quarterly Mar 21 0.12 0.16 0.08 0.12 2 -- -- -25.00
Quarterly Jun 21 0.12 0.16 0.08 0.12 2 -- -- -25.00
Quarterly Sep 21 0.15 0.17 0.12 0.15 2 -- -- -14.71
Quarterly Dec 21 0.13 0.17 0.09 0.13 2 -- -- -23.53

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.65 0.57 14.71
Annual Dec 19 0.33 0.53 -37.74
Annual Dec 18 3.97 4.14 -4.11
Quarterly Dec 20 0.12 0.06 65.00
Quarterly Sep 20 0.10 0.06 40.00
Quarterly Jun 20 0.61 0.03 577.50
Quarterly Mar 20 -0.18 0.09 -267.50

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 1.32 1.36 1.27 1.32 2 -- -- -3.31
Annual Dec 21 1.36 1.42 1.28 1.38 3 1 -- 2.26
Quarterly Mar 21 0.33 0.34 0.32 0.33 2 -- -- -2.94
Quarterly Jun 21 0.33 0.34 0.32 0.33 2 -- -- -2.94
Quarterly Sep 21 0.34 0.35 0.32 0.34 2 -- -- -4.29
Quarterly Dec 21 0.34 0.35 0.33 0.34 2 -- -- -2.86

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 19 1.25 1.33 -6.02
Annual Dec 18 1.16 1.20 -2.93
Quarterly Sep 20 0.47 0.26 80.77
Quarterly Jun 20 0.42 0.29 44.83
Quarterly Mar 20 0.37 0.31 20.65

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.80 0.80 0.80 0.80 1 -- -- --
Annual Dec 21 0.80 0.81 0.80 0.80 4 -- -- --
Quarterly Mar 21 0.20 0.20 0.20 0.20 1 -- -- --
Quarterly Jun 21 0.20 0.20 0.20 0.20 1 -- -- --
Quarterly Sep 21 0.20 0.20 0.20 0.20 1 -- -- --
Quarterly Dec 21 0.20 0.20 0.20 0.20 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 19 1.47 1.47 --
Annual Dec 18 1.47 1.47 --
Quarterly Sep 20 0.20 0.20 --
Quarterly Jun 20 0.20 0.20 --
Quarterly Mar 20 0.36 0.26 40.26

Reference Information - EBIT

Last Actual (FY0): 35.75
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 48.02 54.36 41.68 48.02 2 -- -- 1.33
Annual Dec 21 47.36 53.38 41.34 47.36 2 1 -- 9.94
Quarterly Mar 21 10.22 10.22 10.22 10.22 1 -- -- 14.45
Quarterly Jun 21 10.20 10.20 10.20 10.20 1 -- -- 8.20
Quarterly Sep 21 10.41 10.41 10.41 10.41 1 -- -- 10.28
Quarterly Dec 21 10.51 10.51 10.51 10.51 1 -- -- 7.80

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 35.75 45.56 -21.52
Annual Dec 19 34.10 37.37 -8.73
Annual Dec 18 42.74 43.71 -2.24
Quarterly Dec 20 10.27 9.83 4.37
Quarterly Sep 20 9.28 7.86 14.13
Quarterly Jun 20 7.97 8.41 -4.48
Quarterly Mar 20 9.05 10.54 -14.17

Reference Information - EBITDA

Last Actual (FY0): 65.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 59.79 59.79 59.79 59.79 1 -- -- --
Annual Dec 22 68.93 71.00 65.80 69.99 3 2 -- 11.17
Annual Dec 21 68.40 70.00 65.46 69.76 3 3 -- 9.91
Quarterly Mar 21 16.60 16.94 16.25 16.60 2 -- -- 5.25
Quarterly Jun 21 16.23 16.23 16.23 16.23 1 -- -- 1.81
Quarterly Sep 21 16.45 16.45 16.45 16.45 1 -- -- 2.35
Quarterly Dec 21 16.53 16.53 16.53 16.53 1 -- -- 0.40

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 65.31 63.27 3.24
Annual Dec 19 48.34 64.35 -24.88
Annual Dec 18 65.31 64.76 0.84
Quarterly Dec 20 17.26 15.74 9.69
Quarterly Sep 20 15.16 14.72 3.00
Quarterly Jun 20 16.38 15.17 7.95
Quarterly Mar 20 16.51 16.86 -2.12

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.65
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.35 0.35 0.35 0.35 1 -- -- 84.21
Annual Dec 21 0.39 0.41 0.37 0.39 2 1 -- 15.56
Quarterly Mar 21 0.08 0.08 0.08 0.08 1 -- -- 100.00
Quarterly Jun 21 0.08 0.08 0.08 0.08 1 -- -- 33.33
Quarterly Sep 21 0.12 0.12 0.12 0.12 1 -- -- 140.00
Quarterly Dec 21 0.09 0.09 0.09 0.09 1 -- -- 80.00

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.65 0.51 28.71
Annual Dec 19 0.33 0.55 -40.00
Annual Dec 18 3.97 4.14 -4.11
Quarterly Dec 20 0.12 0.02 100.00
Quarterly Sep 20 0.10 0.06 40.00
Quarterly Jun 20 0.61 0.03 577.50
Quarterly Mar 20 -0.18 0.09 -270.00

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 461.52 461.52 461.52 461.52 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 19 443.47 -- --
Annual Dec 18 374.58 529.33 -29.24

Reference Information - Net Income

Last Actual (FY0): 16.49
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 8.95 8.95 8.95 8.95 1 -- -- -9.13
Annual Dec 21 8.64 8.64 8.64 8.64 1 -- 1 -23.82
Quarterly Mar 21 1.95 1.95 1.95 1.95 1 -- -- 10.80
Quarterly Jun 21 2.03 2.03 2.03 2.03 1 -- -- -5.46
Quarterly Sep 21 2.24 2.24 2.24 2.24 1 -- -- 6.88
Quarterly Dec 21 2.33 2.33 2.33 2.33 1 -- -- 1.17

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 16.49 -- --
Annual Dec 19 8.24 14.79 -44.31
Annual Dec 18 104.38 117.21 -10.94
Quarterly Dec 20 3.03 -0.29 33.25
Quarterly Sep 20 2.50 1.98 5.17
Quarterly Jun 20 15.49 1.01 144.87
Quarterly Mar 20 -4.54 1.61 -61.45

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): 58.84
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 61.01 61.01 61.01 61.01 1 -- -- --
Annual Dec 22 71.27 75.00 68.50 70.32 3 2 -- 7.43
Annual Dec 21 69.02 70.00 68.09 68.99 3 3 -- 9.60
Quarterly Mar 21 16.85 16.90 16.80 16.85 2 1 -- 16.61
Quarterly Jun 21 15.78 16.89 14.68 15.78 2 -- -- 7.09
Quarterly Sep 21 15.98 17.10 14.85 15.98 2 -- -- 7.52
Quarterly Dec 21 15.94 17.20 14.68 15.94 2 -- -- 6.37

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 58.84 58.55 0.49
Annual Dec 19 59.34 59.10 0.41
Annual Dec 18 64.77 66.15 -2.10
Quarterly Dec 20 16.95 14.94 13.42
Quarterly Sep 20 14.23 13.54 5.09
Quarterly Jun 20 13.84 14.50 -4.53
Quarterly Mar 20 15.68 15.80 -0.78

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 1.45 1.83 1.84

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -9.12 -0.97