Earnings Estimates

Stock Information

Price (Prev Close): 0.51
Price - 52 Week High: 1.64
Price - 52 Week Low: 0.38
Price Date (Latest): 2/24/20
Median Price Target: 17.80
Diff from Prev Close: 17.30
% Difference: 3,424.75

Analyst Ratings

Mean Recommendation:

2.20

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.30 1.30 1.30 1.30 1 -- -- --
Annual 12/1/20 0.65 0.77 0.50 0.66 4 -- -- --
Annual 12/1/19 0.53 0.56 0.51 0.53 5 -- -- --
Quarterly 3/1/20 0.15 0.15 0.15 0.15 2 -- -- --
Quarterly 6/1/20 0.17 0.17 0.16 0.17 2 -- -- --
Quarterly 9/1/20 0.20 0.21 0.18 0.20 2 -- -- --
Quarterly 12/1/19 0.11 0.14 0.10 0.11 5 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.97 4.14 -4.11
Annual 12/1/17 0.39 0.33 18.18
Annual 12/1/16 0.41 0.03 380.00
Quarterly 9/1/19 0.03 0.12 -75.51
Quarterly 6/1/19 0.23 0.10 133.33
Quarterly 3/1/19 0.15 0.19 -22.41
Quarterly 12/1/18 -0.21 0.12 -271.43

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.16
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 1.49 1.50 1.48 1.49 2 -- -- -2.83
Annual 12/1/19 1.33 1.35 1.31 1.33 2 -- -- 0.76
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 0.36 0.37 0.35 0.36 2 -- -- 0.93

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.16 1.20 -2.93
Annual 12/1/17 1.25 1.27 -1.32
Annual 12/1/16 1.25 1.30 -4.14
Quarterly 9/1/19 0.20 0.34 -41.18
Quarterly 6/1/19 0.34 0.34 0.18
Quarterly 3/1/19 0.32 0.33 -1.66
Quarterly 12/1/18 0.01 0.30 -96.64

Reference Information - Dividend Per Share

Last Actual (FY0): 1.47
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.62 1.62 1.62 1.62 1 -- -- --
Annual 12/1/20 1.47 1.47 1.47 1.47 3 -- -- --
Annual 12/1/19 1.47 1.47 1.47 1.47 3 -- -- --
Quarterly 3/1/20 0.37 0.37 0.37 0.37 1 -- -- --
Quarterly 6/1/20 0.37 0.37 0.37 0.37 1 -- -- --
Quarterly 9/1/20 0.37 0.37 0.37 0.37 1 -- -- --
Quarterly 12/1/19 0.37 0.37 0.37 0.37 3 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.47 1.47 --
Annual 12/1/17 1.43 1.46 -1.83
Annual 12/1/16 1.35 1.35 -0.21
Quarterly 9/1/19 0.37 0.37 -0.36
Quarterly 6/1/19 0.37 0.37 --
Quarterly 3/1/19 0.37 0.37 -0.45
Quarterly 12/1/18 0.37 0.37 -0.27

Reference Information - EBIT

Last Actual (FY0): 42.74
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 43.17 43.79 42.80 42.93 3 -- -- --
Annual 12/1/19 37.37 38.41 36.32 37.37 2 -- -- --
Quarterly 3/1/20 10.39 10.39 10.39 10.39 1 -- -- --
Quarterly 6/1/20 10.49 10.49 10.49 10.49 1 -- -- --
Quarterly 9/1/20 10.79 10.79 10.79 10.79 1 -- -- --
Quarterly 12/1/19 10.27 10.55 9.90 10.38 3 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 42.74 43.71 -2.24
Annual 12/1/17 31.27 33.26 -5.97
Annual 12/1/16 22.97 21.62 6.21
Quarterly 9/1/19 8.72 10.15 -14.08
Quarterly 6/1/19 9.66 10.83 -10.82
Quarterly 3/1/19 8.40 10.01 -16.08
Quarterly 12/1/18 9.63 11.38 -15.35

Reference Information - EBITDA

Last Actual (FY0): 65.31
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 69.16 74.83 63.50 69.17 4 -- -- --
Annual 12/1/19 64.35 64.70 64.00 64.35 2 -- -- --
Quarterly 3/1/20 16.66 16.66 16.66 16.66 1 -- -- --
Quarterly 6/1/20 16.67 16.67 16.67 16.67 1 -- -- --
Quarterly 9/1/20 16.88 16.88 16.88 16.88 1 -- -- --
Quarterly 12/1/19 17.10 17.55 16.18 17.33 4 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 65.31 64.76 0.84
Annual 12/1/17 44.81 48.92 -8.40
Annual 12/1/16 34.16 35.39 -3.48
Quarterly 9/1/19 12.12 16.07 -24.60
Quarterly 6/1/19 13.12 15.90 -17.50
Quarterly 3/1/19 15.43 15.52 -0.55
Quarterly 12/1/18 16.04 15.62 2.69

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.30 1.30 1.30 1.30 1 -- -- --
Annual 12/1/20 0.65 0.77 0.50 0.66 4 -- -- --
Annual 12/1/19 0.55 0.66 0.51 0.53 5 -- -- --
Quarterly 3/1/20 0.15 0.15 0.14 0.15 2 -- -- --
Quarterly 6/1/20 0.17 0.17 0.17 0.17 2 -- -- --
Quarterly 9/1/20 0.21 0.21 0.20 0.21 2 -- -- --
Quarterly 12/1/19 0.11 0.14 0.10 0.11 5 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.97 4.14 -4.11
Annual 12/1/17 0.53 0.47 13.98
Annual 12/1/16 0.41 0.05 356.67
Quarterly 9/1/19 0.03 0.12 -75.00
Quarterly 6/1/19 0.23 0.11 109.09
Quarterly 3/1/19 0.15 0.22 -31.82
Quarterly 12/1/18 -0.21 0.13 -261.54

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 104.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 17.21 21.63 12.78 17.21 2 -- -- --
Annual 12/1/19 14.79 17.67 12.91 13.79 3 -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 3.07 3.89 2.51 2.82 3 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 104.38 117.21 -10.94
Annual 12/1/17 8.95 11.22 -20.22
Annual 12/1/16 7.10 1.85 52.51
Quarterly 9/1/19 0.70 3.89 -31.85
Quarterly 6/1/19 5.95 3.95 19.94
Quarterly 3/1/19 3.76 7.05 -32.90
Quarterly 12/1/18 -5.26 5.25 -105.15

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 64.77
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 65.14 67.14 62.98 65.22 4 -- -- --
Annual 12/1/19 59.10 59.27 59.00 59.06 4 -- -- --
Quarterly 3/1/20 15.94 16.41 15.47 15.94 2 -- -- --
Quarterly 6/1/20 16.15 16.68 15.62 16.15 2 -- -- --
Quarterly 9/1/20 15.80 15.84 15.77 15.80 2 -- -- --
Quarterly 12/1/19 15.29 15.45 15.19 15.26 4 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 64.77 66.15 -2.10
Annual 12/1/17 52.63 53.80 -2.19
Annual 12/1/16 42.40 38.49 10.15
Quarterly 9/1/19 14.40 15.33 -6.04
Quarterly 6/1/19 15.03 15.18 -1.03
Quarterly 3/1/19 14.39 15.24 -5.53
Quarterly 12/1/18 14.71 16.13 -8.79

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 0.13 0.95 0.78

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -87.20 21.70 101.55