Earnings Estimates

Stock Information

Price (Prev Close): 0.64
Price - 52 Week High: 4.52
Price - 52 Week Low: 0.42
Price Date (Latest): 7/15/19
Median Price Target: 17.33
Diff from Prev Close: 16.69
% Difference: 2,599.90

Analyst Ratings

Mean Recommendation:

1.80

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.62 0.78 0.53 0.55 3 -- -- --
Annual 12/1/19 0.49 0.53 0.43 0.52 3 -- -- --
Quarterly 3/1/20 0.14 0.15 0.12 0.14 2 -- -- --
Quarterly 6/1/19 0.10 0.11 0.08 0.10 3 -- -- --
Quarterly 9/1/19 0.12 0.14 0.10 0.13 3 -- -- --
Quarterly 12/1/19 0.13 0.14 0.11 0.13 3 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.97 4.14 -4.11
Annual 12/1/17 0.39 0.33 18.18
Annual 12/1/16 0.41 0.03 380.00
Quarterly 3/1/19 0.15 0.19 -22.41
Quarterly 12/1/18 -0.21 0.12 -271.43
Quarterly 9/1/18 3.71 0.13 2,809.80
Quarterly 6/1/18 0.12 0.14 -11.11

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.16
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.60 1.69 1.47 1.64 5 -- -- --
Annual 12/1/19 1.40 1.47 1.30 1.43 5 -- -- --
Quarterly 3/1/20 0.37 0.37 0.37 0.37 2 -- -- --
Quarterly 6/1/19 0.34 0.37 0.31 0.34 5 -- -- --
Quarterly 9/1/19 0.36 0.37 0.35 0.37 5 -- -- --
Quarterly 12/1/19 0.38 0.42 0.35 0.37 5 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.16 1.20 -2.93
Annual 12/1/17 1.25 1.27 -1.32
Annual 12/1/16 1.25 1.30 -4.14
Quarterly 3/1/19 0.32 0.33 -1.66
Quarterly 12/1/18 0.01 0.30 -96.64
Quarterly 9/1/18 0.34 0.33 2.26
Quarterly 6/1/18 0.39 0.31 24.80

Reference Information - Dividend Per Share

Last Actual (FY0): 1.47
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.49 1.54 1.47 1.47 4 -- -- --
Annual 12/1/19 1.47 1.47 1.47 1.47 4 -- -- --
Quarterly 3/1/20 0.38 0.39 0.37 0.38 2 -- -- --
Quarterly 6/1/19 0.37 0.37 0.37 0.37 4 -- -- --
Quarterly 9/1/19 0.37 0.37 0.37 0.37 4 -- -- --
Quarterly 12/1/19 0.37 0.37 0.37 0.37 4 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.47 -- --
Annual 12/1/17 1.43 -- --
Annual 12/1/16 1.35 -- --
Quarterly 3/1/19 0.37 -- --
Quarterly 12/1/18 0.37 -- --
Quarterly 9/1/18 0.37 -- --
Quarterly 6/1/18 0.37 -- --

Reference Information - EBIT

Last Actual (FY0): 42.74
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 48.68 49.67 47.88 48.49 3 -- -- --
Annual 12/1/19 43.15 45.23 40.62 43.60 3 -- -- --
Quarterly 3/1/20 11.44 11.44 11.44 11.44 1 -- -- --
Quarterly 6/1/19 10.83 11.43 9.69 11.38 3 -- -- --
Quarterly 9/1/19 11.69 12.45 10.64 11.99 3 -- -- --
Quarterly 12/1/19 11.15 11.89 9.88 11.67 3 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 42.74 -- --
Annual 12/1/17 31.27 -- --
Annual 12/1/16 22.97 -- --
Quarterly 3/1/19 8.40 -- --
Quarterly 12/1/18 9.63 -- --
Quarterly 9/1/18 11.21 -- --
Quarterly 6/1/18 10.95 -- --

Reference Information - EBITDA

Last Actual (FY0): 65.31
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 69.32 72.44 67.30 68.77 4 -- -- --
Annual 12/1/19 63.43 65.78 61.00 63.48 4 -- -- --
Quarterly 3/1/20 18.35 18.35 18.35 18.35 1 -- -- --
Quarterly 6/1/19 15.90 17.12 14.06 16.21 4 -- -- --
Quarterly 9/1/19 16.70 18.42 15.02 16.69 4 -- -- --
Quarterly 12/1/19 16.37 17.64 15.11 16.37 4 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 65.31 -- --
Annual 12/1/17 44.81 -- --
Annual 12/1/16 34.16 -- --
Quarterly 3/1/19 15.43 -- --
Quarterly 12/1/18 16.04 -- --
Quarterly 9/1/18 17.31 -- --
Quarterly 6/1/18 16.49 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.64 0.69 0.61 0.62 3 -- -- --
Annual 12/1/19 0.54 0.55 0.53 0.54 2 -- -- --
Quarterly 3/1/20 0.10 0.10 0.10 0.10 1 -- -- --
Quarterly 6/1/19 0.11 0.15 0.07 0.11 2 -- -- --
Quarterly 9/1/19 0.17 0.18 0.15 0.17 2 -- -- --
Quarterly 12/1/19 0.14 0.19 0.09 0.14 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.97 -- --
Annual 12/1/17 0.53 -- --
Annual 12/1/16 0.41 -- --
Quarterly 3/1/19 0.15 -- --
Quarterly 12/1/18 -0.21 -- --
Quarterly 9/1/18 3.71 -- --
Quarterly 6/1/18 0.12 -- --

Reference Information - Net Debt

Last Actual (FY0): 374.58
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 686.76 686.76 686.76 686.76 1 -- -- --
Annual 12/1/19 587.57 587.57 587.57 587.57 1 -- -- --
Quarterly 3/1/20 611.73 611.73 611.73 611.73 1 -- -- --
Quarterly 6/1/19 551.89 551.89 551.89 551.89 1 -- -- --
Quarterly 9/1/19 568.83 568.83 568.83 568.83 1 -- -- --
Quarterly 12/1/19 587.57 587.57 587.57 587.57 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 374.58 529.33 -29.24
Annual 12/1/17 482.06 609.15 -20.86
Annual 12/1/16 334.22 398.52 -16.13
Quarterly 3/1/19 381.72 534.81 -28.62
Quarterly 12/1/18 374.58 529.33 -29.24
Quarterly 9/1/18 359.32 700.08 -48.67
Quarterly 6/1/18 506.12 693.02 -26.97

Reference Information - Net Income

Last Actual (FY0): 104.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 21.90 26.96 17.62 21.12 3 -- -- --
Annual 12/1/19 14.56 15.22 13.89 14.56 2 -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/19 3.95 5.41 2.15 4.29 3 -- -- --
Quarterly 9/1/19 4.75 5.79 3.09 5.36 3 -- -- --
Quarterly 12/1/19 4.60 6.12 2.79 4.90 3 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 104.38 -- --
Annual 12/1/17 8.95 -- --
Annual 12/1/16 7.10 -- --
Quarterly 3/1/19 3.76 -- --
Quarterly 12/1/18 -5.26 -- --
Quarterly 9/1/18 102.94 -- --
Quarterly 6/1/18 2.97 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 64.77
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 69.06 70.38 66.73 69.56 4 -- -- --
Annual 12/1/19 62.12 63.30 59.97 62.59 4 -- -- --
Quarterly 3/1/20 16.84 17.13 16.55 16.84 2 -- -- --
Quarterly 6/1/19 15.18 15.49 14.77 15.23 4 -- -- --
Quarterly 9/1/19 15.84 16.16 15.22 16.00 4 -- -- --
Quarterly 12/1/19 16.57 17.56 15.59 16.56 4 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 64.77 66.15 -2.10
Annual 12/1/17 52.63 53.80 -2.19
Annual 12/1/16 42.40 38.49 10.15
Quarterly 3/1/19 14.39 15.24 -5.53
Quarterly 12/1/18 14.71 16.13 -8.79
Quarterly 9/1/18 17.56 18.43 -4.71
Quarterly 6/1/18 16.80 16.83 -0.22

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 0.16 1.30 1.04

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -88.08 25.68