Earnings Estimates

Stock Information

Price (Prev Close): 0.65
Price - 52 Week High: 3.27
Price - 52 Week Low: 0.42
Price Date (Latest): 11/11/19
Median Price Target: 17.80
Diff from Prev Close: 17.15
% Difference: 2,655.42

Analyst Ratings

Mean Recommendation:

1.80

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.30 1.30 1.30 1.30 1 1 -- 36.84
Annual 12/1/20 0.65 0.77 0.52 0.66 4 1 -- 0.38
Annual 12/1/19 0.58 0.62 0.53 0.58 4 -- 2 -9.09
Quarterly 3/1/20 0.15 0.15 0.15 0.15 2 1 -- 3.45
Quarterly 6/1/20 0.17 0.17 0.16 0.17 2 -- 1 -2.94
Quarterly 9/1/20 0.20 0.21 0.18 0.20 2 -- 2 -9.30
Quarterly 12/1/19 0.13 0.14 0.12 0.13 4 -- 1 -3.77

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.97 4.14 -4.11
Annual 12/1/17 0.39 0.33 18.18
Annual 12/1/16 0.41 0.03 380.00
Quarterly 9/1/19 0.03 0.12 -75.51
Quarterly 6/1/19 0.23 0.10 133.33
Quarterly 3/1/19 0.15 0.19 -22.41
Quarterly 12/1/18 -0.21 0.12 -271.43

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.16
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.67 1.67 1.67 1.67 1 -- -- --
Annual 12/1/20 1.58 1.62 1.50 1.62 3 -- 1 1.12
Annual 12/1/19 1.32 1.34 1.30 1.31 3 -- 1 -1.56
Quarterly 3/1/20 0.36 0.36 0.36 0.36 1 -- -- -1.37
Quarterly 6/1/20 0.39 0.39 0.39 0.39 1 -- -- 2.63
Quarterly 9/1/20 0.44 0.44 0.44 0.44 1 -- -- 7.32
Quarterly 12/1/19 0.35 0.35 0.35 0.35 3 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.16 1.20 -2.93
Annual 12/1/17 1.25 1.27 -1.32
Annual 12/1/16 1.25 1.30 -4.14
Quarterly 9/1/19 0.20 0.34 -41.18
Quarterly 6/1/19 0.34 0.34 0.18
Quarterly 3/1/19 0.32 0.33 -1.66
Quarterly 12/1/18 0.01 0.30 -96.64

Reference Information - Dividend Per Share

Last Actual (FY0): 1.47
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.62 1.62 1.62 1.62 1 1 -- 2.53
Annual 12/1/20 1.47 1.47 1.47 1.47 3 -- 1 -1.01
Annual 12/1/19 1.47 1.47 1.47 1.47 3 -- -- --
Quarterly 3/1/20 0.37 0.37 0.37 0.37 1 -- -- --
Quarterly 6/1/20 0.37 0.37 0.37 0.37 1 -- -- --
Quarterly 9/1/20 0.37 0.37 0.37 0.37 1 -- 1 -6.84
Quarterly 12/1/19 0.37 0.37 0.37 0.37 3 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.47 1.47 --
Annual 12/1/17 1.43 1.46 -1.83
Annual 12/1/16 1.35 1.35 -0.21
Quarterly 9/1/19 0.37 0.37 -0.36
Quarterly 6/1/19 0.37 0.37 --
Quarterly 3/1/19 0.37 0.37 -0.45
Quarterly 12/1/18 0.37 0.37 -0.27

Reference Information - EBIT

Last Actual (FY0): 42.74
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 43.36 43.79 42.93 43.36 2 -- 1 -1.73
Annual 12/1/19 38.30 38.41 38.19 38.30 2 -- -- --
Quarterly 12/1/19 10.46 10.54 10.38 10.46 2 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 42.74 43.71 -2.24
Annual 12/1/17 31.27 33.26 -5.97
Annual 12/1/16 22.97 21.62 6.21
Quarterly 9/1/19 8.72 10.15 -14.08
Quarterly 6/1/19 9.66 10.83 -10.82
Quarterly 3/1/19 8.40 10.01 -16.08
Quarterly 12/1/18 9.63 11.38 -15.35

Reference Information - EBITDA

Last Actual (FY0): 65.31
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 69.53 75.51 63.50 69.56 4 -- 2 -1.56
Annual 12/1/19 64.62 65.00 63.82 64.84 4 2 -- 0.58
Quarterly 12/1/19 17.04 17.55 16.42 17.14 3 1 -- 1.92

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 65.31 64.76 0.84
Annual 12/1/17 44.81 48.92 -8.40
Annual 12/1/16 34.16 35.39 -3.48
Quarterly 9/1/19 12.12 16.07 -24.60
Quarterly 6/1/19 13.12 15.90 -17.50
Quarterly 3/1/19 15.43 15.52 -0.55
Quarterly 12/1/18 16.04 15.62 2.69

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.61 0.68 0.50 0.64 3 -- 1 -1.09
Annual 12/1/19 0.61 0.66 0.54 0.62 3 -- 1 -2.67
Quarterly 3/1/20 0.14 0.14 0.14 0.14 1 -- -- --
Quarterly 6/1/20 0.17 0.17 0.17 0.17 1 -- -- --
Quarterly 9/1/20 0.20 0.20 0.20 0.20 1 -- -- --
Quarterly 12/1/19 0.13 0.14 0.11 0.13 3 -- 1 -2.56

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.97 4.14 -4.11
Annual 12/1/17 0.53 0.47 13.98
Annual 12/1/16 0.41 0.05 356.67
Quarterly 9/1/19 0.03 0.12 -75.00
Quarterly 6/1/19 0.23 0.11 109.09
Quarterly 3/1/19 0.15 0.22 -31.82
Quarterly 12/1/18 -0.21 0.13 -261.54

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 104.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 25.31 28.93 21.63 25.38 3 -- 1 19.16
Annual 12/1/19 16.36 17.67 15.05 16.36 2 -- -- --
Quarterly 12/1/19 4.46 6.32 3.17 3.89 3 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 104.38 117.21 -10.94
Annual 12/1/17 8.95 11.22 -20.22
Annual 12/1/16 7.10 1.85 52.51
Quarterly 9/1/19 0.70 3.89 -31.85
Quarterly 6/1/19 5.95 3.95 19.94
Quarterly 3/1/19 3.76 7.05 -32.90
Quarterly 12/1/18 -5.26 5.25 -105.15

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 64.77
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 66.44 68.00 65.13 66.32 4 -- 2 -1.47
Annual 12/1/19 59.58 60.00 59.11 59.61 4 1 2 -1.24
Quarterly 3/1/20 16.41 16.41 16.41 16.41 1 -- -- --
Quarterly 6/1/20 16.68 16.68 16.68 16.68 1 -- -- --
Quarterly 9/1/20 15.84 15.84 15.84 15.84 1 -- 1 -6.82
Quarterly 12/1/19 15.41 15.50 15.29 15.45 3 -- 2 -3.83

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 64.77 66.15 -2.10
Annual 12/1/17 52.63 53.80 -2.19
Annual 12/1/16 42.40 38.49 10.15
Quarterly 9/1/19 14.40 15.33 -6.04
Quarterly 6/1/19 15.03 15.18 -1.03
Quarterly 3/1/19 14.39 15.24 -5.53
Quarterly 12/1/18 14.71 16.13 -8.79

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 0.16 1.12 0.99

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -86.11 13.48 99.23