Earnings Estimates

Stock Information

Price (Prev Close): 3.77
Price - 52 Week High: 7.34
Price - 52 Week Low: 2.43
Price Date (Latest): 9/21/18
Median Price Target: 17.17
Diff from Prev Close: 13.40
% Difference: 355.35

Analyst Ratings

Mean Recommendation:

1.67

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.39
FY0 End Date: 12/1/17
Ind. Annual Div: 1.46
Hist (5 Yr) Growth %: 5.64
Hist (5 Yr) Stability %: 55.21
Yield (%): 38.64

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.97 0.97 0.97 0.97 1 -- -- --
Annual 12/1/19 0.67 0.85 0.53 0.64 3 -- 2 -19.56
Annual 12/1/18 0.60 0.70 0.51 0.59 4 -- 2 -9.24
Quarterly 9/1/18 0.13 0.14 0.12 0.13 4 -- 2 -9.80
Quarterly 12/1/18 0.17 0.25 0.09 0.17 4 -- 2 -19.40
Quarterly 3/1/19 0.15 0.18 0.12 0.15 2 -- 2 --
Quarterly 6/1/19 0.18 0.20 0.16 0.18 2 -- 2 --
Long Term Growth 5.00 5.00 5.00 5.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.39 0.33 18.18
Annual 12/1/16 0.41 0.03 1,266.67
Annual 12/1/15 0.24 0.01 4,700.00
Quarterly 6/1/18 0.12 0.14 -11.11
Quarterly 3/1/18 0.19 0.14 32.56
Quarterly 12/1/17 0.17 0.14 25.93
Quarterly 9/1/17 0.08 0.11 -23.81

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.25
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.72 1.87 1.56 1.72 2 -- 1 --
Annual 12/1/19 1.49 1.59 1.39 1.48 4 1 2 --
Annual 12/1/18 1.27 1.47 1.02 1.29 4 1 2 --
Quarterly 9/1/18 0.33 0.40 0.29 0.32 4 -- 3 --
Quarterly 12/1/18 0.35 0.43 0.30 0.34 4 1 2 --
Quarterly 3/1/19 0.35 0.37 0.33 0.35 2 -- 1 --
Quarterly 6/1/19 0.37 0.37 0.36 0.37 2 -- 2 -2.74

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.25 1.27 -1.32
Annual 12/1/16 1.25 1.30 -4.14
Annual 12/1/15 1.14 1.33 -14.45
Quarterly 6/1/18 0.39 0.31 24.80
Quarterly 3/1/18 0.48 0.34 39.81
Quarterly 12/1/17 0.51 0.33 56.12
Quarterly 9/1/17 0.33 0.31 6.45

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.65 1.69 1.61 1.65 2 -- -- --
Annual 12/1/19 1.55 1.60 1.47 1.57 4 1 -- 0.69
Annual 12/1/18 1.49 1.51 1.47 1.49 4 -- -- --
Quarterly 9/1/18 0.37 0.37 0.37 0.37 4 -- 1 -0.05
Quarterly 12/1/18 0.39 0.40 0.37 0.39 4 -- 1 0.68
Quarterly 3/1/19 0.38 0.38 0.37 0.38 2 -- -- --
Quarterly 6/1/19 0.38 0.38 0.37 0.38 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1.35 -- --
Annual 12/1/15 1.24 -- --
Quarterly 6/1/18 0.37 -- --
Quarterly 3/1/18 0.37 -- --
Quarterly 12/1/17 0.36 -- --
Quarterly 9/1/17 0.36 -- --

Reference Information - EBIT

Last Actual (FY0): 31.27
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 79.14 79.14 79.14 79.14 1 -- 1 --
Annual 12/1/19 58.14 66.57 51.90 57.04 4 1 3 -1.36
Annual 12/1/18 47.06 49.82 44.57 46.93 4 -- -- -0.75
Quarterly 9/1/18 12.29 13.48 11.18 12.25 4 -- -- -1.99
Quarterly 12/1/18 13.99 15.05 12.46 14.22 4 -- -- -1.37
Quarterly 3/1/19 13.92 14.89 12.95 13.92 2 1 1 -1.28
Quarterly 6/1/19 15.09 16.34 13.85 15.09 2 1 1 -1.16

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 31.27 -- --
Annual 12/1/16 22.97 -- --
Annual 12/1/15 10.10 -- --
Quarterly 6/1/18 10.95 -- --
Quarterly 3/1/18 9.50 -- --
Quarterly 12/1/17 9.33 -- --
Quarterly 9/1/17 8.28 -- --

Reference Information - EBITDA

Last Actual (FY0): 44.81
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 106.70 106.70 106.70 106.70 1 -- 1 --
Annual 12/1/19 82.99 89.37 78.23 81.35 5 2 3 -0.23
Annual 12/1/18 69.75 74.93 67.88 68.39 5 4 1 0.04
Quarterly 9/1/18 17.69 18.54 17.17 17.63 5 2 2 -1.26
Quarterly 12/1/18 19.43 20.77 18.61 18.92 5 2 2 -0.53
Quarterly 3/1/19 19.59 20.74 18.45 19.59 2 2 -- 0.92
Quarterly 6/1/19 20.61 21.87 19.35 20.61 2 1 1 -0.96

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 44.81 -- --
Annual 12/1/16 34.16 -- --
Annual 12/1/15 17.19 -- --
Quarterly 6/1/18 16.49 -- --
Quarterly 3/1/18 15.47 -- --
Quarterly 12/1/17 13.04 -- --
Quarterly 9/1/17 12.11 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.53
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.97 0.97 0.97 0.97 1 -- -- --
Annual 12/1/19 0.67 0.85 0.53 0.64 3 -- 1 -26.24
Annual 12/1/18 0.60 0.70 0.51 0.59 4 -- 1 -17.65
Quarterly 9/1/18 0.13 0.14 0.12 0.13 4 -- 1 -9.80
Quarterly 12/1/18 0.17 0.25 0.09 0.17 4 -- 1 -49.25
Quarterly 3/1/19 0.15 0.18 0.12 0.15 2 -- -- --
Quarterly 6/1/19 0.18 0.20 0.16 0.18 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.53 -- --
Annual 12/1/16 0.41 -- --
Annual 12/1/15 0.07 -- --
Quarterly 6/1/18 0.12 -- --
Quarterly 3/1/18 0.19 -- --
Quarterly 12/1/17 0.31 -- --
Quarterly 9/1/17 0.08 -- --

Reference Information - Net Debt

Last Actual (FY0): 482.06
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,061.04 1,061.04 1,061.04 1,061.04 1 -- 1 --
Annual 12/1/19 907.92 907.92 907.92 907.92 1 -- 1 --
Annual 12/1/18 755.06 755.06 755.06 755.06 1 -- 1 --
Quarterly 9/1/18 700.08 700.08 700.08 700.08 1 -- 1 --
Quarterly 12/1/18 755.06 755.06 755.06 755.06 1 -- 1 --
Quarterly 3/1/19 793.30 793.30 793.30 793.30 1 -- 1 --
Quarterly 6/1/19 831.42 831.42 831.42 831.42 1 -- 1 --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 482.06 609.15 -20.86
Annual 12/1/16 334.22 398.52 -16.13
Annual 12/1/15 231.02 188.90 22.30
Quarterly 6/1/18 506.12 693.02 -26.97
Quarterly 3/1/18 520.02 599.17 -13.21
Quarterly 12/1/17 482.06 609.15 -20.86
Quarterly 9/1/17 431.38 502.82 -14.21

Reference Information - Net Income

Last Actual (FY0): 8.95
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 25.90 25.90 25.90 25.90 1 -- 1 --
Annual 12/1/19 20.82 28.64 16.49 20.16 5 1 4 -16.14
Annual 12/1/18 17.87 24.96 13.57 16.47 4 1 2 -16.88
Quarterly 9/1/18 3.85 6.39 2.65 3.61 5 1 3 -32.21
Quarterly 12/1/18 4.95 6.31 3.35 5.01 5 1 3 -27.22
Quarterly 3/1/19 3.62 3.93 3.31 3.62 2 -- 2 -10.91
Quarterly 6/1/19 4.48 4.95 4.01 4.48 2 -- 2 -8.72

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 8.95 -- --
Annual 12/1/16 7.10 -- --
Annual 12/1/15 2.61 -- --
Quarterly 6/1/18 2.97 -- --
Quarterly 3/1/18 6.74 -- --
Quarterly 12/1/17 3.86 -- --
Quarterly 9/1/17 1.87 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 52.63
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 111.20 111.20 111.20 111.20 1 -- 1 --
Annual 12/1/19 87.00 92.22 81.43 86.82 5 2 3 -0.94
Annual 12/1/18 70.82 74.20 69.38 70.05 5 2 3 -0.28
Quarterly 9/1/18 18.43 19.52 17.86 18.16 5 2 2 -0.68
Quarterly 12/1/18 19.73 22.20 18.00 19.50 5 2 1 -0.43
Quarterly 3/1/19 20.15 21.26 19.25 19.93 3 1 1 -1.14
Quarterly 6/1/19 21.03 22.55 20.15 20.41 3 1 2 -1.29

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 52.63 53.80 -2.19
Annual 12/1/16 42.40 38.49 10.15
Annual 12/1/15 27.79 21.04 32.08
Quarterly 6/1/18 16.80 16.83 -0.22
Quarterly 3/1/18 15.70 16.51 -4.91
Quarterly 12/1/17 14.48 15.52 -6.71
Quarterly 9/1/17 13.50 14.13 -4.49

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 6.34 26.03 0.24
FY1 5.60 5.24 1.07
FY2 3.89 -10.25 -0.38

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 52.56 243.94 0.44
FY2/FY1 13.16 23.97 0.91
FY3/FY2 13.16 23.97 0.91