Earnings Estimates

Stock Information

Price (Prev Close): 1.26
Price - 52 Week High: 4.52
Price - 52 Week Low: 1.13
Price Date (Latest): 3/22/19
Median Price Target: 17.33
Diff from Prev Close: 16.07
% Difference: 1,275.66

Analyst Ratings

Mean Recommendation:

1.67

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.97
FY0 End Date: 12/1/18
Ind. Annual Div: 1.47
Hist (5 Yr) Growth %: 2.59
Hist (5 Yr) Stability %: 51.86
Yield (%): 116.67

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.76 1.04 0.61 0.62 3 1 -- -37.44
Annual 12/1/19 0.78 1.13 0.53 0.74 4 2 1 10.86
Quarterly 3/1/19 0.19 0.33 0.11 0.14 3 1 1 45.69
Quarterly 6/1/19 0.15 0.17 0.13 0.15 3 1 1 6.67
Quarterly 9/1/19 0.18 0.21 0.14 0.18 3 1 -- -10.38
Quarterly 12/1/19 0.15 0.21 0.09 0.15 3 1 1 20.00
Long Term Growth 5.00 5.00 5.00 5.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.97 4.14 -4.11
Annual 12/1/17 0.39 0.33 18.18
Annual 12/1/16 0.41 0.03 1,266.67
Quarterly 12/1/18 -0.21 0.12 -271.43
Quarterly 9/1/18 3.71 0.13 2,809.80
Quarterly 6/1/18 0.12 0.14 -11.11
Quarterly 3/1/18 0.19 0.14 32.56

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.16
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.57 1.74 1.47 1.57 5 2 -- 4.70
Annual 12/1/19 1.41 1.47 1.37 1.38 5 2 2 1.56
Quarterly 3/1/19 0.33 0.37 0.29 0.33 5 1 1 -2.13
Quarterly 6/1/19 0.35 0.37 0.33 0.34 5 1 1 1.85
Quarterly 9/1/19 0.36 0.37 0.35 0.37 5 2 -- 5.28
Quarterly 12/1/19 0.37 0.39 0.35 0.37 5 2 -- 5.52

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.16 1.20 -2.93
Annual 12/1/17 1.25 1.27 -1.32
Annual 12/1/16 1.25 1.30 -4.14
Quarterly 12/1/18 0.01 0.30 -96.64
Quarterly 9/1/18 0.34 0.33 2.26
Quarterly 6/1/18 0.39 0.31 24.80
Quarterly 3/1/18 0.48 0.34 39.81

Reference Information - Dividend Per Share

Last Actual (FY0): 1.47
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.50 1.54 1.47 1.49 3 -- 1 -0.33
Annual 12/1/19 1.47 1.47 1.47 1.47 4 -- 3 -3.45
Quarterly 3/1/19 0.37 0.37 0.37 0.37 3 -- -- --
Quarterly 6/1/19 0.37 0.37 0.37 0.37 3 -- -- --
Quarterly 9/1/19 0.37 0.37 0.37 0.37 3 -- -- --
Quarterly 12/1/19 0.37 0.37 0.37 0.37 3 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.47 -- --
Annual 12/1/16 1.35 -- --
Quarterly 12/1/18 0.37 -- --
Quarterly 9/1/18 0.37 -- --
Quarterly 6/1/18 0.37 -- --
Quarterly 3/1/18 0.37 -- --

Reference Information - EBIT

Last Actual (FY0): 42.74
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 49.58 52.00 48.15 49.08 4 -- -- --
Annual 12/1/19 44.32 45.23 43.60 44.15 3 1 2 -8.65
Quarterly 3/1/19 10.01 10.14 9.88 10.01 2 -- -- -0.93
Quarterly 6/1/19 11.41 11.43 11.38 11.41 2 -- -- 1.55
Quarterly 9/1/19 12.22 12.45 11.99 12.22 2 -- -- 0.98
Quarterly 12/1/19 10.77 11.67 9.88 10.77 2 -- -- -7.72

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 42.74 -- --
Annual 12/1/17 31.27 -- --
Annual 12/1/16 22.97 -- --
Quarterly 12/1/18 9.63 -- --
Quarterly 9/1/18 11.21 -- --
Quarterly 6/1/18 10.95 -- --
Quarterly 3/1/18 9.50 -- --

Reference Information - EBITDA

Last Actual (FY0): 65.31
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 71.30 75.56 68.20 70.40 5 -- 1 -3.27
Annual 12/1/19 65.50 68.73 63.27 64.99 4 1 3 -3.95
Quarterly 3/1/19 15.52 16.50 14.92 15.33 4 1 -- 2.71
Quarterly 6/1/19 16.45 17.12 15.45 16.61 4 1 -- 2.69
Quarterly 9/1/19 17.08 18.42 16.07 16.93 4 1 -- 0.26
Quarterly 12/1/19 16.44 17.64 15.11 16.51 4 1 -- 0.28

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 65.31 -- --
Annual 12/1/17 44.81 -- --
Annual 12/1/16 34.16 -- --
Quarterly 12/1/18 16.04 -- --
Quarterly 9/1/18 17.31 -- --
Quarterly 6/1/18 16.49 -- --
Quarterly 3/1/18 15.47 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.62 0.62 0.61 0.62 2 -- -- 0.81
Annual 12/1/19 0.80 1.13 0.53 0.74 3 1 1 -16.25
Quarterly 3/1/19 0.22 0.33 0.11 0.22 2 -- 1 50.00
Quarterly 6/1/19 0.14 0.15 0.13 0.14 2 -- 1 -7.14
Quarterly 9/1/19 0.16 0.18 0.14 0.16 2 -- -- -12.50
Quarterly 12/1/19 0.12 0.15 0.09 0.12 2 -- 1 25.00

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.97 -- --
Annual 12/1/17 0.53 -- --
Annual 12/1/16 0.41 -- --
Quarterly 12/1/18 -0.21 -- --
Quarterly 9/1/18 3.71 -- --
Quarterly 6/1/18 0.12 -- --
Quarterly 3/1/18 0.19 -- --

Reference Information - Net Debt

Last Actual (FY0): 374.58
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 686.76 686.76 686.76 686.76 1 -- 1 --
Annual 12/1/19 587.57 587.57 587.57 587.57 1 -- 1 --
Quarterly 3/1/19 534.81 534.81 534.81 534.81 1 -- 1 --
Quarterly 6/1/19 551.89 551.89 551.89 551.89 1 -- 1 --
Quarterly 9/1/19 568.83 568.83 568.83 568.83 1 -- 1 --
Quarterly 12/1/19 587.57 587.57 587.57 587.57 1 -- 1 --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 374.58 529.33 -29.24
Annual 12/1/17 482.06 609.15 -20.86
Annual 12/1/16 334.22 398.52 -16.13
Quarterly 12/1/18 374.58 529.33 -29.24
Quarterly 9/1/18 359.32 700.08 -48.67
Quarterly 6/1/18 506.12 693.02 -26.97
Quarterly 3/1/18 520.02 599.17 -13.21

Reference Information - Net Income

Last Actual (FY0): 104.38
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 26.95 40.20 18.40 24.61 4 -- -- -13.76
Annual 12/1/19 20.18 30.93 14.40 15.22 3 1 2 -6.99
Quarterly 3/1/19 7.05 11.30 2.79 7.05 2 -- -- 50.89
Quarterly 6/1/19 5.26 6.24 4.29 5.26 2 -- -- 15.75
Quarterly 9/1/19 5.98 6.60 5.36 5.98 2 -- -- 13.12
Quarterly 12/1/19 4.79 6.79 2.79 4.79 2 -- -- 15.32

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 104.38 -- --
Annual 12/1/17 8.95 -- --
Annual 12/1/16 7.10 -- --
Quarterly 12/1/18 -5.26 -- --
Quarterly 9/1/18 102.94 -- --
Quarterly 6/1/18 2.97 -- --
Quarterly 3/1/18 6.74 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 64.77
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 72.08 74.20 69.12 71.71 5 -- 1 -6.70
Annual 12/1/19 64.98 67.30 62.18 65.23 4 -- 4 -7.46
Quarterly 3/1/19 15.24 15.93 14.67 15.11 3 -- 2 -3.06
Quarterly 6/1/19 16.05 17.05 15.49 15.62 3 -- 2 -3.33
Quarterly 9/1/19 16.81 18.44 15.84 16.14 3 -- 2 -4.48
Quarterly 12/1/19 16.08 16.59 15.45 16.19 3 -- 2 -5.89

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 64.77 66.15 -2.10
Annual 12/1/17 52.63 53.80 -2.19
Annual 12/1/16 42.40 38.49 10.15
Quarterly 12/1/18 14.71 16.13 -8.79
Quarterly 9/1/18 17.56 18.43 -4.71
Quarterly 6/1/18 16.80 16.83 -0.22
Quarterly 3/1/18 15.70 16.51 -4.91

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 1.61 11.68 0.14
FY1 1.67 -11.01 -0.15
FY2 -- -- --

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -80.29 20.82 0.16
FY2/FY1 -3.30 -18.60 1.19
FY3/FY2 -3.30 -18.60 1.19