Earnings Estimates

Stock Information

Price (Prev Close): 1.74
Price - 52 Week High: 4.52
Price - 52 Week Low: 1.13
Price Date (Latest): 1/16/19
Median Price Target: 16.40
Diff from Prev Close: 14.66
% Difference: 842.53

Analyst Ratings

Mean Recommendation:

1.67

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.39
FY0 End Date: 12/1/17
Ind. Annual Div: 1.46
Hist (5 Yr) Growth %: 2.59
Hist (5 Yr) Stability %: 51.86
Yield (%): 83.72

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.82 0.82 0.82 0.82 1 -- 1 --
Annual 12/1/19 0.75 1.13 0.53 0.67 4 1 1 -3.68
Annual 12/1/18 4.14 4.19 4.09 4.14 2 2 -- 64.73
Quarterly 12/1/18 0.12 0.17 0.09 0.12 4 -- 1 -6.12
Quarterly 3/1/19 0.14 0.17 0.10 0.14 2 -- 1 --
Quarterly 6/1/19 0.16 0.18 0.13 0.16 2 -- 1 --
Quarterly 9/1/19 0.17 0.18 0.16 0.17 2 -- 1 --
Long Term Growth 5.00 5.00 5.00 5.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.39 0.33 18.18
Annual 12/1/16 0.41 0.03 1,266.67
Annual 12/1/15 0.24 0.01 4,700.00
Quarterly 9/1/18 3.71 0.13 2,809.80
Quarterly 6/1/18 0.12 0.14 -11.11
Quarterly 3/1/18 0.19 0.14 32.56
Quarterly 12/1/17 0.17 0.14 25.93

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.25
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.52 1.67 1.36 1.52 2 -- 1 --
Annual 12/1/19 1.36 1.50 1.24 1.36 4 -- 1 -1.28
Annual 12/1/18 1.20 1.29 1.00 1.25 4 -- 1 -0.42
Quarterly 12/1/18 0.30 0.31 0.27 0.30 4 1 -- 0.85
Quarterly 3/1/19 0.32 0.33 0.30 0.32 2 -- 1 --
Quarterly 6/1/19 0.33 0.34 0.31 0.33 2 -- 1 --
Quarterly 9/1/19 0.33 0.35 0.31 0.33 2 -- 1 --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.25 1.27 -1.32
Annual 12/1/16 1.25 1.30 -4.14
Annual 12/1/15 1.14 1.33 -14.45
Quarterly 9/1/18 0.34 0.33 2.26
Quarterly 6/1/18 0.39 0.31 24.80
Quarterly 3/1/18 0.48 0.34 39.81
Quarterly 12/1/17 0.51 0.33 56.12

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1.56 1.64 1.47 1.56 2 -- 1 --
Annual 12/1/19 1.47 1.47 1.47 1.47 4 -- 3 -3.45
Annual 12/1/18 1.47 1.47 1.47 1.47 4 -- 1 --
Quarterly 12/1/18 0.37 0.37 0.37 0.37 4 -- 1 --
Quarterly 3/1/19 0.37 0.37 0.37 0.37 2 -- 1 --
Quarterly 6/1/19 0.37 0.37 0.37 0.37 2 -- 1 --
Quarterly 9/1/19 0.37 0.37 0.37 0.37 2 -- 1 --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1.35 -- --
Annual 12/1/15 1.24 -- --
Quarterly 9/1/18 0.37 -- --
Quarterly 6/1/18 0.37 -- --
Quarterly 3/1/18 0.37 -- --
Quarterly 12/1/17 0.36 -- --

Reference Information - EBIT

Last Actual (FY0): 31.27
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 53.88 55.76 52.00 53.88 2 -- 1 -21.69
Annual 12/1/19 50.75 57.52 45.06 50.20 4 1 2 -9.75
Annual 12/1/18 43.71 44.56 41.69 44.30 4 -- 3 -6.01
Quarterly 12/1/18 11.38 12.68 10.03 11.40 4 -- 3 -17.62
Quarterly 3/1/19 10.21 10.68 9.75 10.21 2 -- 1 -25.14
Quarterly 6/1/19 11.15 11.33 10.97 11.15 2 -- 1 -24.06
Quarterly 9/1/19 11.93 11.98 11.88 11.93 2 -- 1 -23.16

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 31.27 -- --
Annual 12/1/16 22.97 -- --
Annual 12/1/15 10.10 -- --
Quarterly 9/1/18 11.21 -- --
Quarterly 6/1/18 10.95 -- --
Quarterly 3/1/18 9.50 -- --
Quarterly 12/1/17 9.33 -- --

Reference Information - EBITDA

Last Actual (FY0): 44.81
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 74.22 78.05 70.40 74.22 2 -- 1 -19.30
Annual 12/1/19 70.53 78.40 63.81 67.97 5 -- 5 -13.76
Annual 12/1/18 64.76 67.25 63.05 64.37 4 -- 4 -6.42
Quarterly 12/1/18 15.62 17.98 13.90 15.58 5 -- 5 -19.30
Quarterly 3/1/19 15.03 15.18 14.88 15.03 2 1 1 -19.52
Quarterly 6/1/19 15.50 15.83 15.18 15.50 2 -- 2 -21.56
Quarterly 9/1/19 16.35 16.48 16.23 16.35 2 -- 2 -20.52

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 44.81 -- --
Annual 12/1/16 34.16 -- --
Annual 12/1/15 17.19 -- --
Quarterly 9/1/18 17.31 -- --
Quarterly 6/1/18 16.49 -- --
Quarterly 3/1/18 15.47 -- --
Quarterly 12/1/17 13.04 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.53
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.97 0.97 0.97 0.97 1 -- -- --
Annual 12/1/19 0.76 1.13 0.53 0.69 4 -- 1 --
Annual 12/1/18 4.14 4.19 4.09 4.14 2 2 -- 64.55
Quarterly 12/1/18 0.13 0.17 0.09 0.13 2 -- 2 -13.46
Quarterly 3/1/19 0.15 0.17 0.12 0.15 2 -- 1 --
Quarterly 6/1/19 0.17 0.18 0.16 0.17 2 -- 1 --
Quarterly 9/1/19 0.19 0.19 0.18 0.19 2 -- 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.53 -- --
Annual 12/1/16 0.41 -- --
Annual 12/1/15 0.07 -- --
Quarterly 9/1/18 3.71 -- --
Quarterly 6/1/18 0.12 -- --
Quarterly 3/1/18 0.19 -- --
Quarterly 12/1/17 0.31 -- --

Reference Information - Net Debt

Last Actual (FY0): 482.06
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 837.27 837.27 837.27 837.27 1 -- 1 --
Annual 12/1/19 683.39 683.39 683.39 683.39 1 -- 1 --
Annual 12/1/18 529.33 529.33 529.33 529.33 1 -- 1 --
Quarterly 12/1/18 529.33 529.33 529.33 529.33 1 -- 1 --
Quarterly 3/1/19 566.28 566.28 566.28 566.28 1 -- 1 --
Quarterly 6/1/19 605.41 605.41 605.41 605.41 1 -- 1 --
Quarterly 9/1/19 644.54 644.54 644.54 644.54 1 -- 1 --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 482.06 609.15 -20.86
Annual 12/1/16 334.22 398.52 -16.13
Annual 12/1/15 231.02 188.90 22.30
Quarterly 9/1/18 359.32 700.08 -48.67
Quarterly 6/1/18 506.12 693.02 -26.97
Quarterly 3/1/18 520.02 599.17 -13.21
Quarterly 12/1/17 482.06 609.15 -20.86

Reference Information - Net Income

Last Actual (FY0): 8.95
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 40.20 40.20 40.20 40.20 1 -- -- 17.78
Annual 12/1/19 26.78 35.95 19.07 26.05 4 2 2 20.32
Annual 12/1/18 117.21 126.16 112.04 113.42 3 -- -- 63.46
Quarterly 12/1/18 5.25 8.17 2.40 5.22 4 2 2 4.17
Quarterly 3/1/19 4.13 4.13 4.13 4.13 1 1 -- 2.46
Quarterly 6/1/19 4.58 4.58 4.58 4.58 1 -- 1 -4.04
Quarterly 9/1/19 5.03 5.03 5.03 5.03 1 -- 1 -5.58

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 8.95 -- --
Annual 12/1/16 7.10 -- --
Annual 12/1/15 2.61 -- --
Quarterly 9/1/18 102.94 -- --
Quarterly 6/1/18 2.97 -- --
Quarterly 3/1/18 6.74 -- --
Quarterly 12/1/17 3.86 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 52.63
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 78.37 82.54 74.20 78.37 2 -- 1 -18.29
Annual 12/1/19 72.23 79.00 66.29 69.70 5 -- 5 -16.57
Annual 12/1/18 66.15 68.00 64.43 65.85 5 -- 5 -5.77
Quarterly 12/1/18 16.13 18.10 14.38 15.80 5 -- 5 -18.69
Quarterly 3/1/19 16.62 18.68 15.25 15.93 3 1 2 -14.57
Quarterly 6/1/19 17.34 19.32 16.13 16.58 3 -- 3 -14.43
Quarterly 9/1/19 18.09 20.02 17.01 17.23 3 -- 3 -15.01

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 52.63 53.80 -2.19
Annual 12/1/16 42.40 38.49 10.15
Annual 12/1/15 27.79 21.04 32.08
Quarterly 9/1/18 17.56 18.43 -4.71
Quarterly 6/1/18 16.80 16.83 -0.22
Quarterly 3/1/18 15.70 16.51 -4.91
Quarterly 12/1/17 14.48 15.52 -6.71

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 2.33 19.06 0.12
FY1 2.12 7.40 0.29
FY2 -- -- --

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -81.94 20.24 0.15
FY2/FY1 9.70 -91.53 12.95
FY3/FY2 9.70 -91.53 12.95