Earnings Estimates

Stock Information

Price (Prev Close): --
Price - 52 Week High: 1.60
Price - 52 Week Low: 0.17
Price Date (Latest): 10/15/21
Median Price Target: 16.25
Diff from Prev Close: 16.25
% Difference:

Analyst Ratings

Mean Recommendation:

3.33

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.65
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.40 0.41 0.39 0.40 2 -- -- --
Annual Dec 21 0.41 0.43 0.38 0.41 2 -- -- --
Quarterly Sep 21 0.11 0.13 0.09 0.11 2 -- -- --
Quarterly Dec 21 0.10 0.10 0.09 0.10 2 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.65 0.57 14.71
Annual Dec 19 0.33 0.53 -37.74
Annual Dec 18 3.97 4.14 -4.11
Quarterly Jun 21 0.09 0.09 --
Quarterly Mar 21 0.11 0.10 10.00
Quarterly Dec 20 0.12 0.06 65.00
Quarterly Sep 20 0.10 0.06 40.00

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.66
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 1.33 1.33 1.33 1.33 1 -- -- --
Annual Dec 21 1.42 1.42 1.42 1.42 1 -- -- --
Quarterly Sep 21 0.34 0.34 0.34 0.34 1 -- -- --
Quarterly Dec 21 0.34 0.34 0.34 0.34 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.66 1.31 26.40
Annual Dec 19 1.25 1.33 -6.02
Annual Dec 18 1.16 1.20 -2.93
Quarterly Jun 21 0.43 0.35 22.86
Quarterly Mar 21 0.49 0.36 36.11
Quarterly Dec 20 0.40 0.34 18.81
Quarterly Sep 20 0.47 0.26 80.77

Reference Information - Dividend Per Share

Last Actual (FY0): 0.97
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.84 0.88 0.80 0.84 2 -- -- --
Annual Dec 21 0.81 0.81 0.80 0.81 2 -- -- --
Quarterly Sep 21 0.20 0.20 0.20 0.20 2 -- -- --
Quarterly Dec 21 0.21 0.21 0.20 0.21 2 -- -- 2.50

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.97 0.84 15.13
Annual Dec 19 1.47 1.47 --
Annual Dec 18 1.47 1.47 --
Quarterly Jun 21 0.20 0.20 --
Quarterly Dec 20 0.20 0.20 --
Quarterly Sep 20 0.20 0.20 --

Reference Information - EBIT

Last Actual (FY0): 35.38
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 43.35 43.35 43.35 43.35 1 -- -- --
Annual Dec 22 42.46 42.80 42.13 42.46 2 -- -- --
Annual Dec 21 41.98 41.98 41.98 41.98 1 -- -- --
Quarterly Mar 22 10.08 10.08 10.08 10.08 1 -- -- --
Quarterly Jun 22 10.86 10.86 10.86 10.86 1 -- -- --
Quarterly Sep 21 10.42 10.62 10.23 10.42 2 -- -- --
Quarterly Dec 21 10.25 10.67 9.83 10.25 2 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 35.38 45.56 -22.33
Annual Dec 19 34.10 37.37 -8.73
Annual Dec 18 42.74 43.71 -2.24
Quarterly Jun 21 10.44 10.63 -1.78
Quarterly Mar 21 10.32 10.22 1.01
Quarterly Dec 20 10.19 9.83 3.59
Quarterly Sep 20 9.28 7.86 14.13

Reference Information - EBITDA

Last Actual (FY0): 65.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 72.25 72.25 72.25 72.25 1 -- -- --
Annual Dec 22 71.55 74.25 70.05 70.36 3 -- -- 1.60
Annual Dec 21 70.77 72.78 69.16 70.37 3 -- -- 1.04
Quarterly Mar 22 17.20 17.20 17.20 17.20 1 -- -- --
Quarterly Jun 22 17.71 17.71 17.71 17.71 1 -- -- --
Quarterly Sep 21 17.89 18.80 17.18 17.68 3 -- -- --
Quarterly Dec 21 17.78 18.90 16.86 17.58 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 65.31 63.27 3.24
Annual Dec 19 48.34 64.35 -24.88
Annual Dec 18 65.31 64.76 0.84
Quarterly Jun 21 17.63 17.63 -0.04
Quarterly Mar 21 17.49 16.97 3.08
Quarterly Dec 20 17.26 15.74 9.69
Quarterly Sep 20 15.16 14.72 3.00

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.65
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.40 0.41 0.39 0.40 2 -- -- --
Annual Dec 21 0.41 0.43 0.38 0.41 2 -- -- --
Quarterly Sep 21 0.11 0.13 0.09 0.11 2 -- -- --
Quarterly Dec 21 0.10 0.10 0.09 0.10 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.65 0.51 28.71
Annual Dec 19 0.33 0.55 -40.00
Annual Dec 18 3.97 4.14 -4.11
Quarterly Jun 21 0.09 0.12 -21.74
Quarterly Mar 21 0.11 0.10 10.00
Quarterly Dec 20 0.12 0.02 100.00
Quarterly Sep 20 0.10 0.06 40.00

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 16.49
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 11.30 11.30 11.30 11.30 1 -- -- --
Annual Dec 22 13.02 23.07 6.09 9.91 3 1 -- 2.32
Annual Dec 21 8.84 10.48 7.20 8.84 2 -- -- -32.14
Quarterly Mar 22 1.07 1.07 1.07 1.07 1 -- -- --
Quarterly Jun 22 1.74 1.74 1.74 1.74 1 -- -- --
Quarterly Sep 21 3.06 5.35 1.25 2.56 3 1 -- 2.24
Quarterly Dec 21 2.99 5.50 0.87 2.61 3 1 -- 2.51

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 16.49 -- --
Annual Dec 19 8.24 14.79 -44.31
Annual Dec 18 104.38 117.21 -10.94
Quarterly Jun 21 2.28 3.79 -15.11
Quarterly Mar 21 2.79 1.95 8.39
Quarterly Dec 20 3.03 -0.29 33.25
Quarterly Sep 20 2.50 1.98 5.17

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): 58.84
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 75.37 75.37 75.37 75.37 1 -- -- --
Annual Dec 22 72.36 73.44 71.00 72.63 3 -- -- 0.55
Annual Dec 21 70.15 70.40 69.65 70.39 3 -- -- 0.21
Quarterly Mar 22 17.98 17.98 17.98 17.98 1 -- -- --
Quarterly Jun 22 18.28 18.28 18.28 18.28 1 -- -- --
Quarterly Sep 21 17.57 17.75 17.29 17.67 3 -- -- --
Quarterly Dec 21 17.72 17.87 17.50 17.80 3 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 58.84 58.55 0.49
Annual Dec 19 59.34 59.10 0.41
Annual Dec 18 64.77 66.15 -2.10
Quarterly Jun 21 17.57 17.38 1.07
Quarterly Mar 21 17.28 16.97 1.86
Quarterly Dec 20 16.95 14.94 13.42
Quarterly Sep 20 14.23 13.54 5.09

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 0.00 0.00 0.00

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -28.53 -1.24